Pavonine Co., Ltd. (KOSDAQ:177830)
South Korea · Delayed Price · Currency is KRW 2,900.00
-40.00 (-1.36%)
At close: Oct 10, 2025
Pavonine Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 135,676 | 132,825 | 120,685 | 118,038 | 126,265 | 128,812 | Upgrade |
Other Revenue | -0 | - | -0 | - | -0 | - | Upgrade |
| 135,676 | 132,825 | 120,685 | 118,038 | 126,265 | 128,812 | Upgrade | |
Revenue Growth (YoY) | 12.22% | 10.06% | 2.24% | -6.52% | -1.98% | 24.32% | Upgrade |
Cost of Revenue | 116,765 | 112,208 | 107,987 | 96,837 | 109,883 | 108,718 | Upgrade |
Gross Profit | 18,911 | 20,617 | 12,698 | 21,201 | 16,382 | 20,094 | Upgrade |
Selling, General & Admin | 11,616 | 11,058 | 9,759 | 8,411 | 7,794 | 8,783 | Upgrade |
Research & Development | 1,451 | 1,304 | 1,547 | 1,447 | 1,733 | 2,277 | Upgrade |
Other Operating Expenses | 194.27 | 175.65 | 120.11 | 84 | 104.98 | 132.48 | Upgrade |
Operating Expenses | 13,271 | 12,498 | 11,346 | 11,395 | 11,320 | 12,264 | Upgrade |
Operating Income | 5,640 | 8,118 | 1,352 | 9,805 | 5,061 | 7,830 | Upgrade |
Interest Expense | -4,120 | -3,808 | -3,470 | -2,525 | -1,352 | -2,368 | Upgrade |
Interest & Investment Income | 196.4 | 269.48 | 237.84 | 354.84 | 117.89 | 26.23 | Upgrade |
Earnings From Equity Investments | - | - | - | - | 3,198 | - | Upgrade |
Currency Exchange Gain (Loss) | -783.07 | 2,908 | 765.55 | 1,240 | 3,186 | -1,664 | Upgrade |
Other Non Operating Income (Expenses) | 344.67 | -60.61 | 314.1 | -628.36 | 889.38 | 401.66 | Upgrade |
EBT Excluding Unusual Items | 1,277 | 7,427 | -800.41 | 8,247 | 11,101 | 4,225 | Upgrade |
Gain (Loss) on Sale of Investments | 71.6 | 185.2 | 35.4 | -64.94 | -2,013 | 141.83 | Upgrade |
Gain (Loss) on Sale of Assets | -41.02 | 109.62 | 213.29 | 50.9 | 40.6 | 1,409 | Upgrade |
Other Unusual Items | -67.9 | 151.84 | 399.49 | - | -108.58 | -561.38 | Upgrade |
Pretax Income | 1,240 | 7,874 | -152.23 | 8,233 | 9,020 | 5,215 | Upgrade |
Income Tax Expense | -799.75 | 840.65 | -298.06 | 1,891 | 947.72 | 431.79 | Upgrade |
Earnings From Continuing Operations | 2,040 | 7,033 | 145.83 | 6,342 | 8,072 | 4,783 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | -1,129 | -444.01 | Upgrade |
Net Income to Company | 2,040 | 7,033 | 145.83 | 6,342 | 6,943 | 4,339 | Upgrade |
Minority Interest in Earnings | 512.52 | 260.56 | - | - | 75.23 | 29.58 | Upgrade |
Net Income | 2,552 | 7,294 | 145.83 | 6,342 | 7,018 | 4,369 | Upgrade |
Net Income to Common | 2,552 | 7,294 | 145.83 | 6,342 | 7,018 | 4,369 | Upgrade |
Net Income Growth | -36.08% | 4901.55% | -97.70% | -9.63% | 60.65% | - | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 13 | 13 | 13 | 12 | Upgrade |
Shares Outstanding (Diluted) | 14 | 17 | 13 | 17 | 14 | 12 | Upgrade |
Shares Change (YoY) | -2.15% | 35.20% | -25.01% | 15.88% | 22.33% | 13.09% | Upgrade |
EPS (Basic) | 219.92 | 601.76 | 11.58 | 492.18 | 533.04 | 372.76 | Upgrade |
EPS (Diluted) | 163.46 | 405.04 | 11.58 | 431.09 | 472.48 | 235.56 | Upgrade |
EPS Growth | -37.15% | 3398.92% | -97.31% | -8.76% | 100.58% | - | Upgrade |
Free Cash Flow | -6,485 | -11,155 | 12,878 | -3,360 | -1,913 | 11,969 | Upgrade |
Free Cash Flow Per Share | -452.50 | -654.92 | 1022.24 | -200.01 | -131.96 | 1009.99 | Upgrade |
Dividend Per Share | 80.000 | 80.000 | - | - | - | - | Upgrade |
Gross Margin | 13.94% | 15.52% | 10.52% | 17.96% | 12.97% | 15.60% | Upgrade |
Operating Margin | 4.16% | 6.11% | 1.12% | 8.31% | 4.01% | 6.08% | Upgrade |
Profit Margin | 1.88% | 5.49% | 0.12% | 5.37% | 5.56% | 3.39% | Upgrade |
Free Cash Flow Margin | -4.78% | -8.40% | 10.67% | -2.85% | -1.52% | 9.29% | Upgrade |
EBITDA | 13,726 | 15,857 | 9,319 | 17,494 | 13,014 | 16,079 | Upgrade |
EBITDA Margin | 10.12% | 11.94% | 7.72% | 14.82% | 10.31% | 12.48% | Upgrade |
D&A For EBITDA | 8,086 | 7,738 | 7,967 | 7,689 | 7,953 | 8,249 | Upgrade |
EBIT | 5,640 | 8,118 | 1,352 | 9,805 | 5,061 | 7,830 | Upgrade |
EBIT Margin | 4.16% | 6.11% | 1.12% | 8.31% | 4.01% | 6.08% | Upgrade |
Effective Tax Rate | - | 10.68% | - | 22.96% | 10.51% | 8.28% | Upgrade |
Advertising Expenses | - | 50.65 | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.