Pro2000 Co.,Ltd. (KOSDAQ:321260)
South Korea · Delayed Price · Currency is KRW 2,040.00
-10.00 (-0.49%)
Last updated: Jul 17, 2025
Pro2000 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Operating Revenue | 38,050 | 36,028 | 33,363 | 38,192 | 34,751 | 28,841 | Upgrade |
Other Revenue | - | - | - | -0 | -0 | - | Upgrade |
| 38,050 | 36,028 | 33,363 | 38,192 | 34,751 | 28,841 | Upgrade | |
Revenue Growth (YoY) | 17.13% | 7.99% | -12.64% | 9.90% | 20.49% | -5.08% | Upgrade |
Cost of Revenue | 26,528 | 26,406 | 22,921 | 26,724 | 25,872 | 19,446 | Upgrade |
Gross Profit | 11,522 | 9,622 | 10,442 | 11,468 | 8,879 | 9,395 | Upgrade |
Selling, General & Admin | 5,983 | 6,008 | 6,505 | 6,253 | 5,570 | 5,203 | Upgrade |
Research & Development | 1,930 | 1,892 | 1,952 | 1,451 | 666.33 | 1,010 | Upgrade |
Other Operating Expenses | 45.9 | 41.41 | 105.23 | 103.34 | 117.4 | 108.94 | Upgrade |
Operating Expenses | 8,645 | 8,485 | 8,973 | 8,406 | 6,866 | 6,736 | Upgrade |
Operating Income | 2,877 | 1,137 | 1,469 | 3,062 | 2,012 | 2,659 | Upgrade |
Interest Expense | -17.38 | -17.62 | -25.12 | -40.42 | -32.52 | -27.82 | Upgrade |
Interest & Investment Income | 993.18 | 1,057 | 899.38 | 262.4 | 105.1 | 107.59 | Upgrade |
Earnings From Equity Investments | 1,202 | 1,083 | 924.98 | 1,803 | 976.32 | 448 | Upgrade |
Currency Exchange Gain (Loss) | 1,945 | 3,152 | 251.91 | 251.79 | 1,044 | -640.9 | Upgrade |
Other Non Operating Income (Expenses) | -5.04 | 22.86 | 7.08 | 111.3 | -3,892 | -13.59 | Upgrade |
EBT Excluding Unusual Items | 6,995 | 6,434 | 3,527 | 5,451 | 212.79 | 2,533 | Upgrade |
Gain (Loss) on Sale of Investments | 103.7 | 60.84 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | -33.24 | -99.08 | -17.49 | 10.64 | -13.17 | Upgrade |
Asset Writedown | -6.27 | -6.27 | -7.99 | -4.3 | -9.32 | - | Upgrade |
Pretax Income | 7,093 | 6,456 | 3,420 | 5,429 | 214.12 | 2,519 | Upgrade |
Income Tax Expense | 951.59 | 854.44 | -27.9 | 872.3 | 572.28 | 443.8 | Upgrade |
Net Income | 6,141 | 5,601 | 3,448 | 4,557 | -358.16 | 2,076 | Upgrade |
Net Income to Common | 6,141 | 5,601 | 3,448 | 4,557 | -358.16 | 2,076 | Upgrade |
Net Income Growth | 66.42% | 62.46% | -24.33% | - | - | -31.98% | Upgrade |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 24 | 0 | Upgrade |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 24 | 0 | Upgrade |
Shares Change (YoY) | -1.11% | -0.24% | 1.44% | 14.54% | 56951.06% | 0.07% | Upgrade |
EPS (Basic) | 219.96 | 199.17 | 122.30 | 163.96 | -14.76 | 48801.09 | Upgrade |
EPS (Diluted) | 219.37 | 199.00 | 120.75 | 163.96 | -15.00 | 48801.09 | Upgrade |
EPS Growth | 68.96% | 64.80% | -26.35% | - | - | -32.03% | Upgrade |
Free Cash Flow | 9,180 | 8,262 | 5,713 | 3,679 | 10.82 | 2,622 | Upgrade |
Free Cash Flow Per Share | 328.81 | 293.77 | 202.63 | 132.39 | 0.45 | 61659.95 | Upgrade |
Dividend Per Share | 20.000 | 20.000 | - | - | - | - | Upgrade |
Gross Margin | 30.28% | 26.71% | 31.30% | 30.03% | 25.55% | 32.58% | Upgrade |
Operating Margin | 7.56% | 3.16% | 4.40% | 8.02% | 5.79% | 9.22% | Upgrade |
Profit Margin | 16.14% | 15.55% | 10.33% | 11.93% | -1.03% | 7.20% | Upgrade |
Free Cash Flow Margin | 24.13% | 22.93% | 17.12% | 9.63% | 0.03% | 9.09% | Upgrade |
EBITDA | 4,156 | 2,392 | 2,606 | 4,115 | 2,800 | 3,309 | Upgrade |
EBITDA Margin | 10.92% | 6.64% | 7.81% | 10.77% | 8.06% | 11.47% | Upgrade |
D&A For EBITDA | 1,279 | 1,255 | 1,137 | 1,052 | 787.78 | 649.94 | Upgrade |
EBIT | 2,877 | 1,137 | 1,469 | 3,062 | 2,012 | 2,659 | Upgrade |
EBIT Margin | 7.56% | 3.16% | 4.40% | 8.02% | 5.79% | 9.22% | Upgrade |
Effective Tax Rate | 13.42% | 13.23% | - | 16.07% | 267.27% | 17.61% | Upgrade |
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.