Pro2000 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	43,501	58,076	75,273	61,318	83,220	7,207
Market Cap Growth	-28.56%	-22.85%	22.76%	-26.32%	1054.74%	1.72%
Enterprise Value	17,023	30,428	50,009	43,404	76,811	-
Last Close Price	1596.00	1988.76	2552.58	2063.07	2905.10	1928.87
PE Ratio	10.79	10.37	21.83	13.46	-	3.47
Forward PE	-	9.75	16.98	14.26	-	-
PS Ratio	1.46	1.61	2.26	1.61	2.40	0.25
PB Ratio	1.07	1.43	2.04	1.88	3.08	0.46
P/TBV Ratio	1.13	1.50	2.10	1.95	3.18	0.49
P/FCF Ratio	85.15	7.03	13.18	16.67	7690.27	2.75
P/OCF Ratio	31.43	6.61	11.74	11.00	128.48	2.58
EV/Sales Ratio	0.57	0.85	1.50	1.14	2.21	-
EV/EBITDA Ratio	5.44	12.72	19.19	10.55	27.43	-
EV/EBIT Ratio	9.58	26.75	34.05	14.17	38.17	-
EV/FCF Ratio	33.32	3.68	8.75	11.80	7098.03	-
Debt / Equity Ratio	0.01	0.01	0.06	0.02	0.05	0.04
Debt / EBITDA Ratio	0.17	0.12	0.88	0.14	0.49	0.17
Debt / FCF Ratio	0.74	0.03	0.40	0.16	127.50	0.22
Net Debt / Equity Ratio	-0.65	-0.74	-0.64	-0.58	-0.52	-0.55
Net Debt / EBITDA Ratio	-11.96	-12.53	-9.09	-4.64	-4.99	-2.63
Net Debt / FCF Ratio	-51.83	-3.63	-4.15	-5.19	-1292.01	-3.31
Asset Turnover	0.68	0.80	0.83	1.11	1.30	1.34
Inventory Turnover	17.16	14.17	13.54	22.50	24.43	19.32
Quick Ratio	10.92	7.13	4.57	7.34	5.66	4.00
Current Ratio	11.53	7.48	5.09	7.70	6.03	4.32
Return on Equity (ROE)	10.10%	14.47%	9.92%	15.26%	-1.68%	15.37%
Return on Assets (ROA)	1.22%	1.58%	2.28%	5.57%	4.69%	7.72%
Return on Invested Capital (ROIC)	5.46%	8.31%	10.97%	19.29%	-33.55%	36.80%
Return on Capital Employed (ROCE)	2.00%	2.70%	3.90%	9.20%	7.10%	14.70%
Earnings Yield	9.33%	9.64%	4.58%	7.43%	-0.43%	28.80%
FCF Yield	1.17%	14.23%	7.59%	6.00%	0.01%	36.39%
Dividend Yield	1.25%	1.01%	-	-	-	-
Payout Ratio	13.58%	10.07%	16.35%	11.82%	-	-
Buyback Yield / Dilution	2.86%	0.24%	-1.44%	-14.54%	-56951.06%	-0.07%
Total Shareholder Return	4.12%	1.25%	-1.44%	-14.54%	-56951.06%	-0.07%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.