Union Corporation (KRX:000910)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,910.00
+65.00 (1.34%)
At close: Jun 5, 2025, 3:30 PM KST

Union Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
213,954218,159224,650234,981215,923189,193
Upgrade
Other Revenue
-0---0--
Upgrade
Revenue
213,954218,159224,650234,981215,923189,193
Upgrade
Revenue Growth (YoY)
-5.60%-2.89%-4.40%8.83%14.13%-9.95%
Upgrade
Cost of Revenue
186,162193,263196,591200,731182,142156,469
Upgrade
Gross Profit
27,79224,89728,05934,25033,78132,724
Upgrade
Selling, General & Admin
26,49626,86923,79126,01123,19320,392
Upgrade
Research & Development
3,5783,7283,6553,0123,0202,738
Upgrade
Other Operating Expenses
328.02328.91261.01284.03299.11180.67
Upgrade
Operating Expenses
34,76636,35330,05131,35328,60724,911
Upgrade
Operating Income
-6,974-11,457-1,9922,8985,1737,813
Upgrade
Interest Expense
-7,348-7,610-8,033-4,277-2,293-2,723
Upgrade
Interest & Investment Income
2,1862,8202,2901,562214.31346.95
Upgrade
Currency Exchange Gain (Loss)
3,1024,557998.212,9693,451-2,113
Upgrade
Other Non Operating Income (Expenses)
1,124572.73827.22450.58579.97525.92
Upgrade
EBT Excluding Unusual Items
-7,910-11,117-5,9103,6037,1263,850
Upgrade
Gain (Loss) on Sale of Investments
3,2350.2420,2570.286,93619,182
Upgrade
Gain (Loss) on Sale of Assets
32.656.0859.08246.92380.8528.1
Upgrade
Asset Writedown
-54,697-64,829-12,696-14,60014.55-1,170
Upgrade
Pretax Income
-59,339-75,8901,711-10,75014,45821,891
Upgrade
Income Tax Expense
-3,606-6,9864,273-1,6114,3596,546
Upgrade
Earnings From Continuing Operations
-55,733-68,904-2,562-9,13910,09915,345
Upgrade
Earnings From Discontinued Operations
----275.1392.35
Upgrade
Net Income to Company
-55,733-68,904-2,562-9,13910,37415,437
Upgrade
Minority Interest in Earnings
24,31426,9409,863-972.78-1,578-937.33
Upgrade
Net Income
-31,419-41,9647,301-10,1118,79614,500
Upgrade
Net Income to Common
-31,419-41,9647,301-10,1118,79614,500
Upgrade
Net Income Growth
-----39.34%-
Upgrade
Shares Outstanding (Basic)
161616161615
Upgrade
Shares Outstanding (Diluted)
161616161615
Upgrade
Shares Change (YoY)
0.04%---2.39%6.13%
Upgrade
EPS (Basic)
-2012.26-2688.01467.68-647.68563.44951.02
Upgrade
EPS (Diluted)
-2012.26-2688.01467.68-647.68563.44951.02
Upgrade
EPS Growth
-----40.75%-
Upgrade
Free Cash Flow
16,86213,3583,043-36,4451,577-1,477
Upgrade
Free Cash Flow Per Share
1079.92855.66194.91-2334.47101.03-96.85
Upgrade
Dividend Per Share
125.000125.000125.000125.000125.000125.000
Upgrade
Dividend Growth
-----25.00%
Upgrade
Gross Margin
12.99%11.41%12.49%14.58%15.65%17.30%
Upgrade
Operating Margin
-3.26%-5.25%-0.89%1.23%2.40%4.13%
Upgrade
Profit Margin
-14.69%-19.24%3.25%-4.30%4.07%7.66%
Upgrade
Free Cash Flow Margin
7.88%6.12%1.35%-15.51%0.73%-0.78%
Upgrade
EBITDA
3,135-303.279,86312,45713,43312,932
Upgrade
EBITDA Margin
1.47%-0.14%4.39%5.30%6.22%6.83%
Upgrade
D&A For EBITDA
10,11011,15311,8569,5608,2605,118
Upgrade
EBIT
-6,974-11,457-1,9922,8985,1737,813
Upgrade
EBIT Margin
-3.26%-5.25%-0.89%1.23%2.40%4.13%
Upgrade
Effective Tax Rate
--249.77%-30.15%29.90%
Upgrade
Advertising Expenses
-232190.37208.76173.9117.96
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.