Union Corporation (KRX:000910)
South Korea · Delayed Price · Currency is KRW 4,375.00
-15.00 (-0.34%)
At close: Nov 21, 2025
Union Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 208,082 | 218,159 | 224,650 | 234,981 | 215,923 | 189,193 | Upgrade |
Other Revenue | - | - | - | -0 | - | - | Upgrade |
| 208,082 | 218,159 | 224,650 | 234,981 | 215,923 | 189,193 | Upgrade | |
Revenue Growth (YoY) | -5.76% | -2.89% | -4.40% | 8.83% | 14.13% | -9.95% | Upgrade |
Cost of Revenue | 180,153 | 193,263 | 196,591 | 200,731 | 182,142 | 156,469 | Upgrade |
Gross Profit | 27,930 | 24,897 | 28,059 | 34,250 | 33,781 | 32,724 | Upgrade |
Selling, General & Admin | 26,676 | 26,869 | 23,791 | 26,011 | 23,193 | 20,392 | Upgrade |
Research & Development | 3,354 | 3,728 | 3,655 | 3,012 | 3,020 | 2,738 | Upgrade |
Amortization of Goodwill & Intangibles | 549.25 | 391.12 | 95.57 | 131.81 | 105.06 | 157.81 | Upgrade |
Other Operating Expenses | 318.57 | 328.91 | 261.01 | 284.03 | 299.11 | 180.67 | Upgrade |
Operating Expenses | 34,473 | 36,353 | 30,051 | 31,353 | 28,607 | 24,911 | Upgrade |
Operating Income | -6,544 | -11,457 | -1,992 | 2,898 | 5,173 | 7,813 | Upgrade |
Interest Expense | -6,806 | -7,610 | -8,033 | -4,277 | -2,293 | -2,723 | Upgrade |
Interest & Investment Income | 2,104 | 2,820 | 2,290 | 1,562 | 214.31 | 346.95 | Upgrade |
Currency Exchange Gain (Loss) | 2,831 | 4,557 | 998.21 | 2,969 | 3,451 | -2,113 | Upgrade |
Other Non Operating Income (Expenses) | 875.86 | 572.73 | 827.22 | 450.58 | 579.97 | 525.92 | Upgrade |
EBT Excluding Unusual Items | -7,540 | -11,117 | -5,910 | 3,603 | 7,126 | 3,850 | Upgrade |
Gain (Loss) on Sale of Investments | 16,228 | 0.24 | 20,257 | 0.28 | 6,936 | 19,182 | Upgrade |
Gain (Loss) on Sale of Assets | 23.28 | 56.08 | 59.08 | 246.92 | 380.85 | 28.1 | Upgrade |
Asset Writedown | -42,583 | -64,829 | -12,696 | -14,600 | 14.55 | -1,170 | Upgrade |
Pretax Income | -33,871 | -75,890 | 1,711 | -10,750 | 14,458 | 21,891 | Upgrade |
Income Tax Expense | 3,456 | -6,986 | 4,273 | -1,611 | 4,359 | 6,546 | Upgrade |
Earnings From Continuing Operations | -37,327 | -68,904 | -2,562 | -9,139 | 10,099 | 15,345 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | 275.13 | 92.35 | Upgrade |
Net Income to Company | -37,327 | -68,904 | -2,562 | -9,139 | 10,374 | 15,437 | Upgrade |
Minority Interest in Earnings | 23,277 | 26,940 | 9,863 | -972.78 | -1,578 | -937.33 | Upgrade |
Net Income | -14,050 | -41,964 | 7,301 | -10,111 | 8,796 | 14,500 | Upgrade |
Net Income to Common | -14,050 | -41,964 | 7,301 | -10,111 | 8,796 | 14,500 | Upgrade |
Net Income Growth | - | - | - | - | -39.34% | - | Upgrade |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 15 | Upgrade |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 15 | Upgrade |
Shares Change (YoY) | -0.02% | - | - | - | 2.39% | 6.13% | Upgrade |
EPS (Basic) | -900.08 | -2688.01 | 467.68 | -647.68 | 563.44 | 951.02 | Upgrade |
EPS (Diluted) | -900.08 | -2688.01 | 467.68 | -647.68 | 563.44 | 951.02 | Upgrade |
EPS Growth | - | - | - | - | -40.75% | - | Upgrade |
Free Cash Flow | 9,390 | 13,358 | 3,043 | -36,445 | 1,577 | -1,477 | Upgrade |
Free Cash Flow Per Share | 601.55 | 855.66 | 194.91 | -2334.47 | 101.03 | -96.85 | Upgrade |
Dividend Per Share | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | Upgrade |
Dividend Growth | - | - | - | - | - | 25.00% | Upgrade |
Gross Margin | 13.42% | 11.41% | 12.49% | 14.58% | 15.65% | 17.30% | Upgrade |
Operating Margin | -3.15% | -5.25% | -0.89% | 1.23% | 2.40% | 4.13% | Upgrade |
Profit Margin | -6.75% | -19.24% | 3.25% | -4.30% | 4.07% | 7.66% | Upgrade |
Free Cash Flow Margin | 4.51% | 6.12% | 1.35% | -15.51% | 0.73% | -0.78% | Upgrade |
EBITDA | 1,217 | -303.27 | 9,863 | 12,457 | 13,433 | 12,932 | Upgrade |
EBITDA Margin | 0.58% | -0.14% | 4.39% | 5.30% | 6.22% | 6.83% | Upgrade |
D&A For EBITDA | 7,760 | 11,153 | 11,856 | 9,560 | 8,260 | 5,118 | Upgrade |
EBIT | -6,544 | -11,457 | -1,992 | 2,898 | 5,173 | 7,813 | Upgrade |
EBIT Margin | -3.15% | -5.25% | -0.89% | 1.23% | 2.40% | 4.13% | Upgrade |
Effective Tax Rate | - | - | 249.77% | - | 30.15% | 29.90% | Upgrade |
Advertising Expenses | - | 232 | 190.37 | 208.76 | 173.9 | 117.96 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.