LX International Corp. (KRX: 001120)
South Korea
· Delayed Price · Currency is KRW 28,400
-150 (-0.53%)
Dec 20, 2024, 3:30 PM KST
LX International Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 16,124,602 | 14,514,350 | 18,759,549 | 16,686,533 | 11,282,632 | 10,530,857 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 16,124,602 | 14,514,350 | 18,759,549 | 16,686,533 | 11,282,632 | 10,530,857 | Upgrade
|
| Revenue Growth (YoY) | 8.13% | -22.63% | 12.42% | 47.90% | 7.14% | 5.43% | Upgrade
|
| Cost of Revenue | 14,681,189 | 13,138,717 | 16,924,063 | 15,335,139 | 10,550,256 | 9,817,350 | Upgrade
|
| Gross Profit | 1,443,414 | 1,375,633 | 1,835,487 | 1,351,394 | 732,377 | 713,507 | Upgrade
|
| Selling, General & Admin | 840,351 | 821,937 | 797,435 | 630,564 | 510,244 | 525,688 | Upgrade
|
| Other Operating Expenses | 10,842 | 12,313 | 11,191 | 8,647 | 10,300 | 4,609 | Upgrade
|
| Operating Expenses | 958,560 | 944,703 | 895,178 | 714,573 | 572,926 | 581,165 | Upgrade
|
| Operating Income | 484,854 | 430,930 | 940,308 | 636,821 | 159,450 | 132,342 | Upgrade
|
| Interest Expense | -123,359 | -116,192 | -59,066 | -34,101 | -42,753 | -49,068 | Upgrade
|
| Interest & Investment Income | 48,860 | 53,804 | 37,438 | 17,498 | 14,780 | 22,150 | Upgrade
|
| Earnings From Equity Investments | 172,673 | 137,263 | 97,492 | 89,683 | 339,422 | 11,952 | Upgrade
|
| Currency Exchange Gain (Loss) | -3,712 | 1,852 | 52,226 | 16,893 | -24,897 | -4,699 | Upgrade
|
| Other Non Operating Income (Expenses) | -32,317 | -35,457 | -38,674 | -14,130 | -2,034 | -15,500 | Upgrade
|
| EBT Excluding Unusual Items | 547,000 | 472,200 | 1,029,725 | 712,664 | 443,968 | 97,177 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -18,007 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3,875 | 5,882 | 3,704 | 6,834 | 19,574 | 93,546 | Upgrade
|
| Asset Writedown | -135,603 | -135,603 | 98,970 | 540 | -14,746 | -248,000 | Upgrade
|
| Other Unusual Items | 588 | 319 | 789 | 14,659 | 7,067 | - | Upgrade
|
| Pretax Income | 415,860 | 342,798 | 1,133,188 | 734,697 | 455,863 | -75,284 | Upgrade
|
| Income Tax Expense | 168,095 | 149,439 | 353,877 | 194,365 | 94,257 | -60,423 | Upgrade
|
| Earnings From Continuing Operations | 247,765 | 193,359 | 779,311 | 540,332 | 361,606 | -14,861 | Upgrade
|
| Minority Interest in Earnings | -79,195 | -76,276 | -264,087 | -190,262 | -64,020 | 43,436 | Upgrade
|
| Net Income | 168,569 | 117,083 | 515,224 | 350,069 | 297,587 | 28,575 | Upgrade
|
| Net Income to Common | 168,569 | 117,083 | 515,224 | 350,069 | 297,587 | 28,575 | Upgrade
|
| Net Income Growth | -23.21% | -77.28% | 47.18% | 17.64% | 941.42% | - | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 38 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 38 | 39 | Upgrade
|
| Shares Change (YoY) | - | - | -0.00% | -4.13% | -2.95% | - | Upgrade
|
| EPS (Basic) | 4686.66 | 3255.20 | 14324.55 | 9732.82 | 7931.98 | 739.15 | Upgrade
|
| EPS (Diluted) | 4686.66 | 3255.20 | 14324.55 | 9732.82 | 7931.98 | 739.00 | Upgrade
|
| EPS Growth | -23.21% | -77.28% | 47.18% | 22.70% | 973.34% | - | Upgrade
|
| Free Cash Flow | 387,208 | 441,036 | 1,089,578 | 103,800 | 210,593 | 160,557 | Upgrade
|
| Free Cash Flow Per Share | 10765.38 | 12261.95 | 30293.07 | 2885.90 | 5613.21 | 4153.13 | Upgrade
|
| Dividend Per Share | 1200.000 | 1200.000 | 3000.000 | 2300.000 | 400.000 | 300.000 | Upgrade
|
| Dividend Growth | -60.00% | -60.00% | 30.43% | 475.00% | 33.33% | 20.00% | Upgrade
|
| Gross Margin | 8.95% | 9.48% | 9.78% | 8.10% | 6.49% | 6.78% | Upgrade
|
| Operating Margin | 3.01% | 2.97% | 5.01% | 3.82% | 1.41% | 1.26% | Upgrade
|
| Profit Margin | 1.05% | 0.81% | 2.75% | 2.10% | 2.64% | 0.27% | Upgrade
|
| Free Cash Flow Margin | 2.40% | 3.04% | 5.81% | 0.62% | 1.87% | 1.52% | Upgrade
|
| EBITDA | 837,571 | 744,506 | 1,172,729 | 824,068 | 323,073 | 289,199 | Upgrade
|
| EBITDA Margin | 5.19% | 5.13% | 6.25% | 4.94% | 2.86% | 2.75% | Upgrade
|
| D&A For EBITDA | 352,717 | 313,576 | 232,421 | 187,247 | 163,623 | 156,857 | Upgrade
|
| EBIT | 484,854 | 430,930 | 940,308 | 636,821 | 159,450 | 132,342 | Upgrade
|
| EBIT Margin | 3.01% | 2.97% | 5.01% | 3.82% | 1.41% | 1.26% | Upgrade
|
| Effective Tax Rate | 40.42% | 43.59% | 31.23% | 26.46% | 20.68% | - | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 1,803 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.