LX International Corp. (KRX:001120)
South Korea
· Delayed Price · Currency is KRW 31,050
-200 (-0.64%)
At close: Jun 20, 2025, 3:30 PM KST
LX International Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 16,909,820 | 16,637,573 | 14,514,350 | 18,759,549 | 16,686,533 | 11,282,632 | Upgrade
|
| Other Revenue | - | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 16,909,820 | 16,637,573 | 14,514,350 | 18,759,549 | 16,686,533 | 11,282,632 | Upgrade
|
| Revenue Growth (YoY) | 15.90% | 14.63% | -22.63% | 12.42% | 47.90% | 7.14% | Upgrade
|
| Cost of Revenue | 15,376,083 | 15,130,526 | 13,138,717 | 16,924,063 | 15,335,139 | 10,550,256 | Upgrade
|
| Gross Profit | 1,533,737 | 1,507,047 | 1,375,633 | 1,835,487 | 1,351,394 | 732,377 | Upgrade
|
| Selling, General & Admin | 902,642 | 883,109 | 821,937 | 797,435 | 630,564 | 510,244 | Upgrade
|
| Other Operating Expenses | 12,340 | 12,201 | 12,313 | 11,191 | 8,647 | 10,300 | Upgrade
|
| Operating Expenses | 1,037,354 | 1,015,332 | 944,703 | 895,178 | 714,573 | 572,926 | Upgrade
|
| Operating Income | 496,383 | 491,715 | 430,930 | 940,308 | 636,821 | 159,450 | Upgrade
|
| Interest Expense | -125,031 | -124,299 | -116,192 | -59,066 | -34,101 | -42,753 | Upgrade
|
| Interest & Investment Income | 50,956 | 51,685 | 53,804 | 37,438 | 17,498 | 14,780 | Upgrade
|
| Earnings From Equity Investments | 167,029 | 180,640 | 137,263 | 97,492 | 89,683 | 339,422 | Upgrade
|
| Currency Exchange Gain (Loss) | 6,146 | 16,405 | 1,852 | 52,226 | 16,893 | -24,897 | Upgrade
|
| Other Non Operating Income (Expenses) | -41,387 | -47,381 | -35,457 | -38,674 | -14,130 | -2,034 | Upgrade
|
| EBT Excluding Unusual Items | 554,095 | 568,765 | 472,200 | 1,029,725 | 712,664 | 443,968 | Upgrade
|
| Gain (Loss) on Sale of Assets | 16,180 | 14,347 | 5,882 | 3,704 | 6,834 | 19,574 | Upgrade
|
| Asset Writedown | -126,070 | -126,046 | -135,603 | 98,970 | 540 | -14,746 | Upgrade
|
| Other Unusual Items | 3,350 | 3,356 | 319 | 789 | 14,659 | 7,067 | Upgrade
|
| Pretax Income | 447,555 | 460,422 | 342,798 | 1,133,188 | 734,697 | 455,863 | Upgrade
|
| Income Tax Expense | 165,634 | 190,930 | 149,439 | 353,877 | 194,365 | 94,257 | Upgrade
|
| Earnings From Continuing Operations | 281,922 | 269,492 | 193,359 | 779,311 | 540,332 | 361,606 | Upgrade
|
| Minority Interest in Earnings | -86,424 | -93,797 | -76,276 | -264,087 | -190,262 | -64,020 | Upgrade
|
| Net Income | 195,497 | 175,695 | 117,083 | 515,224 | 350,069 | 297,587 | Upgrade
|
| Net Income to Common | 195,497 | 175,695 | 117,083 | 515,224 | 350,069 | 297,587 | Upgrade
|
| Net Income Growth | 171.58% | 50.06% | -77.28% | 47.18% | 17.64% | 941.42% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 38 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -4.13% | -2.95% | Upgrade
|
| EPS (Basic) | 5435.32 | 4884.77 | 3255.20 | 14324.55 | 9732.82 | 7931.98 | Upgrade
|
| EPS (Diluted) | 5435.32 | 4884.77 | 3255.20 | 14324.55 | 9732.82 | 7931.98 | Upgrade
|
| EPS Growth | 171.60% | 50.06% | -77.28% | 47.18% | 22.70% | 973.34% | Upgrade
|
| Free Cash Flow | 460,664 | 617,172 | 441,036 | 1,089,578 | 103,800 | 210,593 | Upgrade
|
| Free Cash Flow Per Share | 12807.65 | 17158.96 | 12261.94 | 30293.07 | 2885.90 | 5613.21 | Upgrade
|
| Dividend Per Share | 2000.000 | 2000.000 | 1200.000 | 3000.000 | 2300.000 | 400.000 | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | -60.00% | 30.44% | 475.00% | 33.33% | Upgrade
|
| Gross Margin | 9.07% | 9.06% | 9.48% | 9.78% | 8.10% | 6.49% | Upgrade
|
| Operating Margin | 2.94% | 2.96% | 2.97% | 5.01% | 3.82% | 1.41% | Upgrade
|
| Profit Margin | 1.16% | 1.06% | 0.81% | 2.75% | 2.10% | 2.64% | Upgrade
|
| Free Cash Flow Margin | 2.72% | 3.71% | 3.04% | 5.81% | 0.62% | 1.87% | Upgrade
|
| EBITDA | 868,667 | 855,467 | 744,506 | 1,172,729 | 824,068 | 323,073 | Upgrade
|
| EBITDA Margin | 5.14% | 5.14% | 5.13% | 6.25% | 4.94% | 2.86% | Upgrade
|
| D&A For EBITDA | 372,284 | 363,752 | 313,576 | 232,421 | 187,247 | 163,623 | Upgrade
|
| EBIT | 496,383 | 491,715 | 430,930 | 940,308 | 636,821 | 159,450 | Upgrade
|
| EBIT Margin | 2.94% | 2.96% | 2.97% | 5.01% | 3.82% | 1.41% | Upgrade
|
| Effective Tax Rate | 37.01% | 41.47% | 43.59% | 31.23% | 26.46% | 20.68% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.