LX International Corp. (KRX:001120)
South Korea flag South Korea · Delayed Price · Currency is KRW
37,800
+200 (0.53%)
Aug 14, 2026, 3:30 PM KST

LX International Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
17,652,41016,706,31016,637,57314,514,35018,759,54916,686,533
Revenue Growth
5.92%0.41%14.63%-22.63%12.42%47.90%
Gross Profit
1,491,8681,377,5681,507,0471,375,6331,835,4871,351,394
Operating Income
350,654287,854491,715430,930940,308636,851
Net Income
157,410141,810175,695117,083515,224350,069
Earnings Per Share
4376.413942.694884.773255.2014324.559732.82
EPS Growth
-0.21%-19.29%50.06%-77.28%47.18%22.70%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Logistics Division
8,194,0707,871,8707,948,0356,790,28510,454,5667,752,984
Trading/New Growth Division
8,143,8087,616,8087,532,0666,645,9267,009,7306,466,760
Resources
1,314,5321,217,6321,157,4721,078,1391,295,2532,466,789
Total
17,652,41016,706,31016,637,57314,514,35018,759,54916,686,533

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,186,9001,472,7411,248,4571,187,7971,600,627862,670
Total Debt
2,694,2003,065,3932,817,9842,547,1052,196,5911,569,551
Net Cash (Debt)
-1,507,300-1,592,652-1,569,527-1,359,308-595,965-706,881
Net Cash Growth
------
Net Cash Per Share
-41906.81-44279.82-43636.88-37792.26-16569.35-19653.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-694,420723,749538,3391,222,886175,590
Capital Expenditures
--583,942-106,577-97,302-133,307-71,790
Free Cash Flow
-110,478617,172441,0361,089,578103,800
Free Cash Flow Growth
--82.10%39.94%-59.52%949.69%-50.71%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-8.25%9.06%9.48%9.78%8.10%
Operating Margin
1.99%1.72%2.96%2.97%5.01%3.82%
Pretax Margin
1.44%1.21%2.77%2.36%6.04%4.40%
Profit Margin
0.89%0.85%1.06%0.81%2.75%2.10%
FCF Margin
-0.66%3.71%3.04%5.81%0.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2000.0002000.0002000.0001200.0003000.0002300.000
Dividend Per Share Growth
0%0%66.67%-60.00%30.44%475.00%
Dividend Yield
5.32%6.42%8.30%4.58%10.30%10.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.648.245.549.032.372.72
Forward PE
5.105.253.373.722.833.45
P/FCF Ratio
13.6110.581.582.401.129.16
PS Ratio
0.080.070.060.070.070.06