LX International Corp. (KRX:001120)
South Korea flag South Korea · Delayed Price · Currency is KRW
39,300
-400 (-1.01%)
At close: Jul 24, 2026

LX International Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16,869,28616,706,31016,637,57314,514,35018,759,54916,686,533
Revenue Growth
-0.24%0.41%14.63%-22.63%12.42%47.90%
Gross Profit
1,409,8181,377,5681,507,0471,375,6331,835,4871,351,394
Operating Income
278,616287,854491,715430,930940,308636,821
Net Income
104,086141,810175,695117,083515,224350,069
Earnings Per Share
2893.743942.694884.773255.2014324.559732.82
EPS Growth
-46.76%-19.29%50.06%-77.28%47.18%22.70%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Resources
1,217,6321,157,4721,078,1391,295,253748,279
Trading/New Growth Division
7,616,8087,532,0666,645,9267,009,7308,185,270
Logistics Division
7,871,8707,948,0356,790,28510,454,5667,752,984
Total
16,706,31016,637,57314,514,35018,759,54916,686,533

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,264,0531,472,7411,248,4571,187,7971,600,627862,670
Total Debt
3,161,8613,065,3932,817,9842,547,1052,196,5911,569,551
Net Cash (Debt)
-1,897,808-1,592,652-1,569,527-1,359,308-595,965-706,881
Net Cash Growth
------
Net Cash Per Share
-52761.75-44279.82-43636.88-37792.26-16569.35-19653.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
449,742694,420723,749538,3391,222,886175,590
Capital Expenditures
-349,861-583,942-106,577-97,302-133,307-71,790
Free Cash Flow
99,881110,478617,172441,0361,089,578103,800
Free Cash Flow Growth
-78.32%-82.10%39.94%-59.52%949.69%-50.71%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.36%8.25%9.06%9.48%9.78%8.10%
Operating Margin
1.65%1.72%2.96%2.97%5.01%3.82%
Pretax Margin
1.23%1.21%2.77%2.36%6.04%4.40%
Profit Margin
0.62%0.85%1.06%0.81%2.75%2.10%
FCF Margin
0.59%0.66%3.71%3.04%5.81%0.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2000.0002000.0002000.0001200.0003000.0002300.000
Dividend Per Share Growth
0%0%66.67%-60.00%30.44%475.00%
Dividend Yield
5.09%6.42%8.30%4.58%10.30%10.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.588.245.549.032.372.72
Forward PE
4.935.253.373.722.833.45
P/FCF Ratio
14.1510.581.582.401.129.16
PS Ratio
0.080.070.060.070.070.06