LX International Corp. (KRX:001120)

LX International Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 22, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,593,378	1,168,957	972,932	1,057,456	1,221,110	951,352
Market Cap Growth	71.37%	20.15%	-7.99%	-13.40%	28.36%	5.05%
Enterprise Value	4,273,741	3,582,304	3,360,203	3,191,362	2,710,629	2,537,257
Last Close Price	44300.00	31158.41	24103.87	26197.92	29114.34	21052.71
PE Ratio	15.31	8.24	5.54	9.03	2.37	2.72
Forward PE	5.71	5.25	3.37	3.72	2.83	3.45
PS Ratio	0.09	0.07	0.06	0.07	0.07	0.06
PB Ratio	0.44	0.33	0.29	0.34	0.40	0.40
P/TBV Ratio	0.98	0.75	0.71	1.02	1.02	0.93
P/FCF Ratio	15.95	10.58	1.58	2.40	1.12	9.16
P/OCF Ratio	3.54	1.68	1.34	1.96	1.00	5.42
EV/Sales Ratio	0.25	0.21	0.20	0.22	0.14	0.15
EV/EBITDA Ratio	5.02	5.17	3.93	4.29	2.31	3.08
EV/EBIT Ratio	9.92	12.45	6.83	7.41	2.88	3.98
EV/FCF Ratio	42.79	32.43	5.45	7.24	2.49	24.44
Debt / Equity Ratio	0.87	0.87	0.85	0.83	0.72	0.66
Debt / EBITDA Ratio	4.52	4.42	3.29	3.42	1.87	1.90
Debt / FCF Ratio	31.66	27.75	4.57	5.78	2.02	15.12
Net Debt / Equity Ratio	0.52	0.45	0.47	0.44	0.20	0.30
Net Debt / EBITDA Ratio	2.71	2.30	1.84	1.83	0.51	0.86
Net Debt / FCF Ratio	19.00	14.42	2.54	3.08	0.55	6.81
Asset Turnover	1.78	1.83	1.97	1.85	2.59	2.75
Inventory Turnover	15.23	17.18	16.98	16.39	19.68	18.41
Quick Ratio	1.00	1.06	0.90	1.03	1.09	0.81
Current Ratio	1.42	1.47	1.34	1.54	1.53	1.28
Return on Equity (ROE)	3.48%	4.62%	8.43%	6.33%	28.75%	26.09%
Return on Assets (ROA)	1.84%	1.97%	3.63%	3.43%	8.13%	6.56%
Return on Invested Capital (ROIC)	3.05%	4.48%	6.17%	6.03%	19.24%	17.11%
Return on Capital Employed (ROCE)	4.50%	4.70%	8.80%	8.00%	19.60%	19.20%
Earnings Yield	6.53%	12.13%	18.06%	11.07%	42.19%	36.80%
FCF Yield	6.27%	9.45%	63.43%	41.71%	89.23%	10.91%
Dividend Yield	4.36%	6.42%	8.30%	4.58%	10.30%	10.93%
Payout Ratio	100.32%	79.69%	43.32%	165.33%	33.33%	9.08%
Buyback Yield / Dilution	-0.00%	-	-	-	0.00%	4.13%
Total Shareholder Return	4.35%	6.42%	8.30%	4.58%	10.30%	15.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.