Youngwire Co., Ltd. (KRX:012160)
2,105.00
-55.00 (-2.55%)
Oct 6, 2026, 3:30 PM KST
Youngwire Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 6,890 | 8,451 | 10,981 | 11,199 | 14,386 | 12,304 | 9,952 | 8,720 | 8,498 | 10,977 | 10,694 | 11,743 | 12,652 | 7,896 | 17,308 | 11,166 | 20,665 | 14,196 | 12,142 | 22,570 |
Short-Term Investments | 155.09 | - | 811.26 | - | - | - | 48.77 | 376.81 | 417.74 | -0 | -0 | -0 | 0 | -0 | -0 | - | - | - | - | - |
Cash & Short-Term Investments | 7,045 | 8,451 | 11,793 | 11,199 | 14,386 | 12,304 | 10,001 | 9,097 | 8,916 | 10,977 | 10,694 | 11,743 | 12,652 | 7,896 | 17,308 | 11,166 | 20,665 | 14,196 | 12,142 | 22,570 |
Cash Growth (YoY) | -51.03% | -31.32% | 17.91% | 23.11% | 61.36% | 12.08% | -6.48% | -22.53% | -29.53% | 39.02% | -38.22% | 5.16% | -38.77% | -44.38% | 42.55% | -50.53% | -32.00% | -11.34% | 62.05% | 187.72% |
Accounts Receivable | 84,615 | 82,708 | 80,319 | 89,521 | 93,864 | 99,867 | 104,416 | 97,494 | 110,256 | 116,219 | 106,391 | 111,902 | 114,863 | 112,268 | 110,760 | 119,873 | 117,054 | 113,212 | 102,048 | 97,967 |
Other Receivables | 969.72 | 1,330 | 1,515 | 1,892 | 1,369 | 800.74 | 945.36 | 1,224 | 1,496 | 1,952 | 537.96 | 1,169 | 492.04 | 2,347 | 794.64 | 394.32 | 936.72 | 1,182 | 1,008 | 1,199 |
Receivables | 85,648 | 84,102 | 81,889 | 91,515 | 95,319 | 104,756 | 105,473 | 98,834 | 112,976 | 119,339 | 107,004 | 113,183 | 115,469 | 114,737 | 111,724 | 120,367 | 118,091 | 114,460 | 103,115 | 99,243 |
Inventory | 84,189 | 84,021 | 84,350 | 80,214 | 87,833 | 92,656 | 111,145 | 126,954 | 132,702 | 130,521 | 120,658 | 127,149 | 132,090 | 141,183 | 129,965 | 129,123 | 140,505 | 123,536 | 123,761 | 112,250 |
Prepaid Expenses | 260.99 | 1,156 | 242.79 | 799.33 | 297.58 | 1,231 | 380.78 | 1,008 | 794.17 | 1,841 | 877.67 | 1,454 | 1,333 | 2,239 | 1,651 | 2,086 | 3,504 | 3,470 | 2,016 | 3,243 |
Other Current Assets | 9,159 | 8,919 | 4,571 | 3,815 | 2,675 | 1,056 | 2,088 | 1,224 | 1,023 | 2,403 | 811.51 | 1,129 | 1,319 | 1,845 | 10,161 | 985.7 | 1,071 | 1,568 | 1,163 | 1,727 |
Total Current Assets | 186,302 | 186,649 | 182,845 | 187,542 | 200,511 | 212,003 | 229,087 | 237,116 | 256,412 | 265,081 | 240,045 | 254,658 | 262,864 | 267,899 | 270,809 | 263,728 | 283,836 | 257,230 | 242,197 | 239,033 |
Property, Plant & Equipment | 124,247 | 124,436 | 127,679 | 175,168 | 179,963 | 241,137 | 241,824 | 247,619 | 258,835 | 259,313 | 260,165 | 229,934 | 228,990 | 234,385 | 235,512 | 239,825 | 240,919 | 242,196 | 244,817 | 244,929 |
Long-Term Investments | 4,435 | 3,707 | 3,416 | 1,961 | 2,150 | 2,263 | 2,945 | 3,165 | 3,095 | 3,090 | 4,291 | 3,745 | 4,156 | 4,155 | 4,192 | 5,185 | 4,814 | 3,731 | 2,708 | 3,536 |
Goodwill | 9,449 | 9,449 | 9,472 | 9,472 | 9,472 | 9,472 | 10,042 | 13,697 | 13,193 | 10,050 | 10,038 | 10,059 | 10,063 | 10,063 | 10,043 | 10,115 | 10,064 | 10,036 | 10,026 | 10,026 |
Other Intangible Assets | 694.82 | 701.3 | 1,070 | 1,439 | 1,881 | 2,251 | 2,620 | 2,855 | 3,453 | 4,032 | 4,628 | 5,474 | 6,071 | 6,672 | 7,268 | 7,865 | 8,462 | 9,058 | 9,655 | 10,251 |
Long-Term Accounts Receivable | - | - | - | - | 0 | - | - | - | - | 19.95 | 39.9 | 59.85 | 90.86 | 283.8 | 303.75 | 323.7 | 343.65 | 363.6 | 383.55 | 548.78 |
Long-Term Deferred Tax Assets | 5,491 | 5,273 | 5,559 | 4,963 | 5,410 | 5,455 | 6,029 | 1,144 | 983.74 | 809.66 | 22.18 | 28.07 | 27.41 | 27.22 | 26.46 | 1,937 | 1,931 | 1,551 | 1,551 | 280.37 |
Other Long-Term Assets | 59,555 | 59,054 | 69,426 | 46,753 | 46,659 | 12,984 | 16,987 | 30,208 | 19,722 | 19,730 | 24,870 | 10,020 | 10,001 | 4,509 | 7,349 | 6,952 | 7,232 | 6,983 | 7,301 | 4,063 |
Total Assets | 390,505 | 389,622 | 399,827 | 430,664 | 449,288 | 489,107 | 513,396 | 536,149 | 556,028 | 562,140 | 544,103 | 514,228 | 522,519 | 528,218 | 535,684 | 536,182 | 557,844 | 531,437 | 518,961 | 512,981 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 58,426 | 49,913 | 48,701 | 52,506 | 56,589 | 46,430 | 54,774 | 57,019 | 65,106 | 65,455 | 53,831 | 52,836 | 58,285 | 61,435 | 49,172 | 47,257 | 60,686 | 62,448 | 56,784 | 53,731 |
Accrued Expenses | 2,732 | 2,436 | 3,139 | 2,824 | 2,726 | 2,640 | 3,086 | 3,084 | 2,836 | 2,736 | 2,676 | 3,553 | 2,713 | 2,392 | 2,841 | 3,093 | 2,691 | 2,281 | 2,394 | 2,952 |
Short-Term Debt | 97,512 | 97,540 | 96,735 | 103,595 | 119,634 | 130,395 | 137,149 | 161,804 | 155,660 | 178,887 | 158,291 | 146,152 | 173,797 | 159,870 | 166,718 | 153,052 | 162,064 | 102,374 | 128,785 | 128,001 |
Current Portion of Long-Term Debt | 7,762 | 24,650 | 26,484 | 28,341 | 14,399 | 24,917 | 25,825 | 16,351 | 26,646 | 11,255 | 15,452 | 38,342 | 15,596 | 18,387 | 21,180 | 26,279 | 23,819 | 51,292 | 23,319 | 22,667 |
Current Portion of Leases | 629.17 | 578.22 | 860.43 | 712.37 | 729.55 | 602.32 | 567.2 | 497.54 | 452.53 | 600.77 | 455.47 | 429.54 | 468.18 | 585.7 | 553.75 | 469.47 | 526.3 | 545.96 | 643.73 | 411.44 |
Current Income Taxes Payable | 0.31 | 24.48 | 25.46 | 1.13 | 0.9 | 188.53 | 392.84 | 156.2 | 824.05 | - | 4.67 | 4.85 | 4.74 | 433.92 | 648.12 | 783.07 | 1,083 | 1,085 | 1,190 | 45.21 |
Current Unearned Revenue | 178.08 | 121.39 | 77.13 | 139.18 | 34.92 | 101.21 | 122.1 | 148.26 | 102.68 | - | 99.41 | 76.25 | - | 67.17 | 55.6 | 226.38 | 472.76 | 147.38 | 198.7 | 111.61 |
Other Current Liabilities | 17,689 | 16,298 | 23,635 | 24,959 | 24,424 | 12,600 | 17,475 | 13,055 | 15,478 | 13,968 | 19,340 | 21,165 | 16,969 | 15,120 | 17,753 | 16,195 | 16,292 | 14,641 | 14,054 | 13,825 |
Total Current Liabilities | 184,929 | 191,560 | 199,657 | 213,078 | 218,537 | 217,873 | 239,391 | 252,115 | 267,104 | 272,902 | 250,150 | 262,559 | 267,833 | 258,290 | 258,920 | 247,356 | 267,634 | 234,814 | 227,368 | 221,744 |
Long-Term Debt | 18,081 | 11,753 | 12,637 | 10,495 | 11,161 | 21,269 | 23,417 | 24,200 | 26,071 | 27,993 | 35,040 | 42,272 | 45,701 | 56,848 | 59,722 | 61,620 | 64,813 | 74,601 | 70,143 | 76,960 |
Long-Term Leases | 389.48 | 446.05 | 1,071 | 1,109 | 1,109 | 613.85 | 651.5 | 686.25 | 814.12 | 1,029 | 527.19 | 565 | 376.64 | 576.04 | 594.9 | 609.52 | 681.84 | 440.08 | 539.68 | 415.83 |
Pension & Post-Retirement Benefits | 8,945 | 8,259 | 7,895 | 8,795 | 9,609 | 9,537 | 9,427 | 7,707 | 6,962 | 6,367 | 5,863 | 5,146 | 4,949 | 5,179 | 5,165 | 7,893 | 7,607 | 7,048 | 6,523 | 4,854 |
Long-Term Deferred Tax Liabilities | 8,487 | 9,333 | 9,328 | 21,336 | 15,376 | 21,484 | 21,558 | 21,523 | 20,965 | 22,023 | 21,317 | 11,955 | 12,055 | 11,502 | 11,620 | 12,429 | 12,775 | 12,649 | 13,326 | 15,919 |
Other Long-Term Liabilities | 4,568 | 4,426 | 4,909 | 2,262 | 2,191 | 1,981 | 2,115 | 1,764 | 1,710 | 1,327 | 1,334 | 1,964 | 1,535 | 1,464 | 1,505 | 1,390 | 1,329 | 5,148 | 3,135 | 1,675 |
Total Liabilities | 225,400 | 225,778 | 235,496 | 257,075 | 257,982 | 272,758 | 296,559 | 307,996 | 323,626 | 331,641 | 314,232 | 324,460 | 332,449 | 333,860 | 337,528 | 331,297 | 354,841 | 334,699 | 321,035 | 321,569 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 39,052 | 50,655 | 50,655 | 50,655 | 50,655 | 50,655 | 50,655 | 50,655 | 50,655 | 50,655 | 50,655 | 50,655 | 50,655 | 50,655 | 50,655 | 50,655 | 50,655 | 50,655 | 50,655 | 50,655 |
Additional Paid-In Capital | 109,812 | 108,774 | 113,508 | 112,153 | 112,431 | 112,431 | 112,431 | 108,499 | 108,499 | 113,451 | 112,623 | 116,794 | 125,719 | 125,491 | 125,491 | 125,496 | 125,496 | 125,496 | 122,797 | 122,803 |
Retained Earnings | 32,030 | 32,296 | 31,883 | 42,457 | 59,596 | 84,292 | 83,239 | 90,271 | 93,423 | 93,328 | 90,920 | 94,425 | 95,185 | 97,241 | 98,705 | 100,585 | 99,815 | 95,969 | 96,376 | 92,047 |
Treasury Stock | -22,628 | -93,954 | -99,619 | -99,619 | -99,593 | -99,593 | -99,593 | -99,593 | -99,593 | -103,492 | -102,739 | -102,739 | -102,739 | -102,739 | -102,739 | -102,739 | -102,739 | -102,739 | -102,739 | -102,739 |
Comprehensive Income & Other | -21,187 | 38,233 | 39,346 | 38,157 | 38,197 | 38,237 | 39,318 | 42,299 | 42,312 | 42,061 | 43,162 | -1,268 | -997.46 | -1,029 | -1,402 | 80.63 | -596.69 | -1,307 | -1,206 | -651.43 |
Total Common Equity | 137,079 | 136,005 | 135,774 | 143,803 | 161,287 | 186,023 | 186,050 | 192,132 | 195,297 | 196,003 | 194,622 | 157,867 | 167,823 | 169,619 | 170,710 | 174,079 | 172,631 | 168,075 | 165,884 | 162,115 |
Minority Interest | 28,026 | 27,839 | 28,557 | 29,786 | 30,019 | 30,326 | 30,787 | 36,022 | 37,105 | 34,496 | 35,249 | 31,901 | 22,247 | 24,739 | 27,447 | 30,806 | 30,372 | 28,663 | 32,042 | 29,297 |
Shareholders' Equity | 165,105 | 163,844 | 164,331 | 173,589 | 191,306 | 216,349 | 216,837 | 228,154 | 232,402 | 230,499 | 229,871 | 189,768 | 190,070 | 194,358 | 198,156 | 204,885 | 203,003 | 196,738 | 197,926 | 191,413 |
Total Liabilities & Equity | 390,505 | 389,622 | 399,827 | 430,664 | 449,288 | 489,107 | 513,396 | 536,149 | 556,028 | 562,140 | 544,103 | 514,228 | 522,519 | 528,218 | 535,684 | 536,182 | 557,844 | 531,437 | 518,961 | 512,981 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 124,373 | 134,967 | 137,788 | 144,252 | 147,033 | 177,798 | 187,609 | 203,539 | 209,644 | 219,764 | 209,765 | 227,760 | 235,939 | 236,266 | 248,768 | 242,030 | 251,905 | 229,252 | 223,430 | 228,455 |
Net Cash (Debt) | -117,329 | -126,517 | -125,995 | -133,053 | -132,646 | -165,494 | -177,608 | -194,443 | -200,728 | -208,787 | -199,071 | -216,017 | -223,287 | -228,370 | -231,460 | -230,864 | -231,240 | -215,056 | -211,288 | -205,885 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -9019.86 | -9905.37 | -9983.28 | -10542.41 | -10499.10 | -13099.04 | -14406.70 | -15503.88 | -15301.85 | -15210.34 | - | -14735.15 | -17308.54 | -17702.58 | -17942.11 | -17895.92 | -9832.53 | -16670.55 | -13977.15 | -15959.64 |
Filing Date Shares Outstanding | 14.01 | 14.01 | 13.62 | 13.62 | 13.63 | 13.63 | 13.63 | 13.63 | 13.63 | 13.63 | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 |
Total Common Shares Outstanding | 14.01 | 14.01 | 13.62 | 13.62 | 13.63 | 12.63 | 12.63 | 13.63 | 13.63 | 12.63 | 12.9 | 12.9 | 13.9 | 12.9 | 12.9 | 13.9 | 13.9 | 13.9 | 12.9 | 13.9 |
Working Capital | 1,373 | -4,912 | -16,813 | -25,536 | -18,026 | -5,871 | -10,304 | -14,999 | -10,692 | -7,821 | -10,105 | -7,901 | -4,969 | 9,608 | 11,888 | 16,372 | 16,201 | 22,416 | 14,830 | 17,288 |
Book Value Per Share | 9785.91 | 10455.67 | 9968.19 | 10557.70 | 11829.68 | 14723.90 | 14726.09 | 14092.05 | 14324.21 | 15513.84 | 15086.57 | 12237.39 | 12073.30 | 13148.37 | 13232.93 | 12523.32 | 12419.16 | 12091.42 | 12858.86 | 11662.64 |
Tangible Book Value | 126,935 | 125,855 | 125,232 | 132,892 | 149,934 | 174,300 | 173,388 | 175,580 | 178,651 | 181,921 | 179,956 | 142,334 | 151,689 | 152,884 | 153,398 | 156,099 | 154,105 | 148,981 | 146,204 | 141,838 |
Tangible Book Value Per Share | 9061.76 | 9675.35 | 9194.23 | 9756.60 | 10997.00 | 13796.03 | 13723.83 | 12878.04 | 13103.32 | 14399.24 | 13949.68 | 11033.29 | 10912.56 | 11851.12 | 11890.98 | 11229.81 | 11086.40 | 10717.81 | 11333.29 | 10203.92 |
Land | 51,911 | 51,911 | 51,911 | 91,531 | 91,531 | 151,186 | 151,186 | 151,186 | 161,630 | 161,630 | 161,630 | 123,771 | 123,771 | 123,681 | 123,424 | 123,351 | 123,279 | 123,207 | 123,135 | 123,063 |
Buildings | 59,676 | 59,641 | 59,618 | 69,294 | 68,989 | 68,921 | 68,894 | 72,087 | 72,066 | 71,473 | 71,075 | 73,388 | 75,743 | 75,317 | 74,818 | 75,597 | 74,599 | 73,506 | 73,393 | 69,533 |
Machinery | 128,272 | 127,691 | 128,564 | 151,608 | 163,424 | 163,283 | 162,372 | 172,551 | 170,797 | 168,582 | 166,864 | 155,555 | 171,112 | 170,969 | 169,866 | 170,506 | 169,041 | 168,159 | 167,544 | 155,501 |
Construction In Progress | 3,103 | 1,321 | 1,226 | 1,602 | 2,758 | 2,688 | 1,207 | 1,929 | 3,513 | 2,543 | 3,629 | 5,709 | 3,933 | 3,513 | 3,148 | 4,337 | 4,145 | 3,905 | 4,042 | 5,532 |