Skip to main content
logo
Youngwire Co., Ltd. (KRX:012160)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,105.00
-55.00 (-2.55%)
Oct 6, 2026, 3:30 PM KST

Youngwire Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Operating Revenue
106,76796,42596,322109,895116,282110,985122,059114,344122,650121,296-133,880132,706123,172124,242167,722120,824114,58096,05886,157
Other Revenue
-----00--0-0---0--0----0-
Revenue
106,76796,42596,322109,895116,282110,985122,059114,344122,650121,296-133,880132,706123,172124,242167,722120,824114,58096,05886,157
Revenue Growth (YoY)
-8.18%-13.12%-21.09%-3.89%-5.19%-8.50%--14.59%-7.58%-1.52%--20.18%9.83%7.50%29.34%94.67%2.60%5.49%57.85%77.89%
Cost of Revenue
97,53290,05084,029108,520110,836104,670115,646107,110111,385109,359-124,451121,415117,211116,590156,061108,864102,66481,26775,898
Gross Profit
9,2356,37612,2921,3755,4466,3156,4127,23411,26511,937-9,42911,2915,9617,65211,66111,96011,91714,79110,259
Selling, General & Admin
6,6956,60413,7597,4037,1007,0017,3237,4767,7827,224-6,6897,7287,9477,8598,9938,2179,70610,2887,983
Amortization of Goodwill & Intangibles
2.69364.62365.47365.72365.72365.72231.39593.33593.28593.19-593.67593.32593.32593.32593.32593.32593.32593.09593.58
Other Operating Expenses
116.35112.1164.57204.0168.8126.58108.8342.74216.94246.01-4.59389.51122.722144.54309.86118.6314.5423.45
Operating Expenses
7,0617,81514,1708,3427,8307,8968,4378,4948,3408,144-6,8848,9348,7828,9139,9539,92010,17711,1808,843
Operating Income
2,174-1,439-1,877-6,966-2,384-1,581-2,025-1,2602,9253,793-2,5452,357-2,820-1,2611,7082,0401,7403,6111,416
Interest Expense
-1,871-1,907-2,189-1,935-2,182-2,568-2,363-3,320-3,113-3,234--3,934-3,902-3,730-3,663-3,121-3,062-2,537-2,013-2,518
Interest & Investment Income
146.85215.15471.29233.65194.64298.9878.2449.4669.65127.78-198.3743.5492.6218.76-33.44-431.6648.263.43
Earnings From Equity Investments
-15.3334.89-56.52-100.81-95.365,154-273.65-21.36-334.551,460--877.96-39.26-10.1370.11-108.19470.2711.34-4,6504,717
Currency Exchange Gain (Loss)
42.13339.33354.36630.89-983.07277.181,343-348.62230.39520.95-205.0750.08718.65-2,1271,4421,35823.1898.8658.39
Other Non Operating Income (Expenses)
-219.27162.81-209.34426.52212.08-298.2-523.11128.84398.8893.65-1,341537.72108.611,3131,3724,361-1,1111,2491,710
EBT Excluding Unusual Items
257.31-2,594-3,507-7,711-5,2371,283-3,764-4,772177.022,761--522.64-952.28-5,641-5,6481,2605,168-1,442-1,6555,987
Impairment of Goodwill
-------3,655-------------
Gain (Loss) on Sale of Investments
--330--288-0.6-26.1820.08-563.21----5.52--990---9.65-20.13
Gain (Loss) on Sale of Assets
1.651,244-6,005-3,457-353.378.34-6,526-9.11-16.26-5.12-15.82-356.422,027-94.61-7.0613.99249.4389.6819.17
Asset Writedown
---16,708--25,152-5.57---------1,200-----
Other Unusual Items
----0.4514.7714-67.74-46.0420.21--337.28-359.96-158.3-368.92-139.13953.26--39.41-
Pretax Income
258.96-1,350-25,890-11,168-31,0301,370-13,957-4,828-448.492,776--844.1-1,674-3,772-8,3021,1146,135-1,192-1,5965,986
Income Tax Expense
-0.16258.37-13,4446,465-6,068628.81-1,793-179.27-172.62175.56--4.07495.28373.08314.02-70.89498.15-130.16-3,8441,783
Earnings From Continuing Operations
259.12-1,608-12,446-17,633-24,962741.61-12,164-4,649-275.872,601--840.03-2,169-4,145-8,6161,1845,637-1,0622,2484,203
Earnings From Discontinued Operations
--0---156.22-263-51.56-106.12-65.51--------3,646212.14
Net Income to Company
259.12-1,608-12,446-17,633-24,962585.39-12,427-4,701-381.992,535--840.03-2,169-4,145-8,6161,1845,637-1,0625,8944,415
Minority Interest in Earnings
-218.09714.88852.53504.82289.87479.225,1891,565510.27-105.71-89.57140.252,6984,010-400.13-1,736655.08-2,523-50.65
Net Income
41.03-893.03-11,593-17,129-24,6721,065-7,238-3,135128.282,430--750.46-2,029-1,447-4,606784.363,901-407.093,3714,364
Net Income to Common
41.03-893.03-11,593-17,129-24,6721,065-7,238-3,135128.282,430--750.46-2,029-1,447-4,606784.363,901-407.093,3714,364
Net Income Growth (YoY)
------56.18%----------82.03%447.54%---
Shares Outstanding (Basic)
13131313131312131313-131313131313131513
Shares Outstanding (Diluted)
13131313131312131314-151313131324131513
Shares Change (YoY)
2.96%1.10%2.37%0.63%-3.69%-7.96%--14.45%1.69%6.40%-13.64%-45.15%--14.66%-77.02%1.38%36.63%19.41%
EPS (Basic)
3.15-69.92-918.59-1357.19-1952.8384.26-587.07-250.009.78189.19--58.17-157.30-112.15-357.0360.80302.39-31.56223.00338.31
EPS (Diluted)
3.00-69.92-918.59-1357.19-1953.0084.00-587.07-250.003.48183.01--77.97-157.30-115.00-388.7860.00129.55-31.56223.00336.44
EPS Growth (YoY)
------54.10%----------82.17%165.40%---

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
9,942-12,521-1,273-2,52436,1931,7253,9633,92510,014-7,067--208.6516,224-7,8226,034558.46-14,244-2,314-5,977-9,988
Free Cash Flow Per Share
764.32-980.32-100.83-200.022864.72136.55321.46312.99763.35-514.80--14.231257.68-606.32467.7143.29-605.67-179.37-395.40-774.23
Gross Margin
8.65%6.61%12.76%1.25%4.68%5.69%5.25%6.33%9.19%9.84%-7.04%8.51%4.84%6.16%6.95%9.90%10.40%15.40%11.91%
Operating Margin
2.04%-1.49%-1.95%-6.34%-2.05%-1.42%-1.66%-1.10%2.38%3.13%-1.90%1.78%-2.29%-1.01%1.02%1.69%1.52%3.76%1.64%
Profit Margin
0.04%-0.93%-12.04%-15.59%-21.22%0.96%-5.93%-2.74%0.10%2.00%--0.56%-1.53%-1.18%-3.71%0.47%3.23%-0.36%3.51%5.07%
Free Cash Flow Margin
9.31%-12.98%-1.32%-2.30%31.13%1.55%3.25%3.43%8.16%-5.83%--0.16%12.23%-6.35%4.86%0.33%-11.79%-2.02%-6.22%-11.59%
EBITDA
4,9801,8931,297-3,8051,1752,0315,3412,7846,7987,658-6,5056,5251,3843,0306,1576,6856,5447,2016,531
EBITDA Margin
4.66%1.96%1.35%-3.46%1.01%1.83%4.38%2.44%5.54%6.31%-4.86%4.92%1.12%2.44%3.67%5.53%5.71%7.50%7.58%
D&A For EBITDA
2,8063,3323,1743,1613,5593,6117,3664,0443,8723,8664,0763,9614,1684,2054,2914,4494,6454,8053,5905,115
EBIT
2,174-1,439-1,877-6,966-2,384-1,581-2,025-1,2602,9253,793-2,5452,357-2,820-1,2611,7082,0401,7403,6111,416
EBIT Margin
2.04%-1.49%-1.95%-6.34%-2.05%-1.42%-1.66%-1.10%2.38%3.13%-1.90%1.78%-2.29%-1.01%1.02%1.69%1.52%3.76%1.64%
Effective Tax Rate
-----45.88%---6.32%------8.12%--29.79%