Paragon Banking Group PLC (LON: PAG)
London
· Delayed Price · Currency is GBP · Price in GBX 762.50
+13.00 (1.73%)
Jan 23, 2025, 4:39 PM BST
Paragon Banking Group Cash Flow Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Net Income | 186 | 186 | 153.9 | 313.6 | 164.5 | 91.3 | Upgrade
|
| Depreciation & Amortization | 6.6 | 6.6 | 17.2 | 14.4 | 14 | 12.6 | Upgrade
|
| Other Amortization | - | - | 1.1 | 1.2 | 1.2 | 1.2 | Upgrade
|
| Loss (Gain) From Sale of Investments | -7.8 | -7.8 | - | - | - | - | Upgrade
|
| Provision for Credit Losses | 24.5 | 24.5 | 18 | 14 | -4.7 | 48.3 | Upgrade
|
| Stock-Based Compensation | 9.2 | 9.2 | 9.6 | 9.2 | 8.9 | 2.7 | Upgrade
|
| Change in Trading Asset Securities | -80.5 | -80.5 | -17 | -169.4 | 523.3 | 83.6 | Upgrade
|
| Change in Other Net Operating Assets | 2,077 | 2,077 | 2,031 | 946.2 | 618.6 | 951.6 | Upgrade
|
| Other Operating Activities | 2 | 2 | -42.3 | 39.6 | -447.8 | -162.6 | Upgrade
|
| Operating Cash Flow | 2,216 | 2,216 | 2,172 | 1,169 | 878.1 | 1,029 | Upgrade
|
| Operating Cash Flow Growth | 2.06% | 2.06% | 85.82% | 33.09% | -14.64% | 158.53% | Upgrade
|
| Capital Expenditures | -0.9 | -0.9 | -1.6 | -1.3 | -1.9 | -1.9 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.3 | 0.3 | 0.1 | 0.6 | - | 0.1 | Upgrade
|
| Sale (Purchase) of Intangibles | -4.5 | -4.5 | -1.6 | -1.7 | -2.4 | -1 | Upgrade
|
| Investment in Securities | -419.6 | -419.6 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -424.7 | -424.7 | -3.1 | -2.4 | -4.3 | -2.8 | Upgrade
|
| Short-Term Debt Issued | 5 | 5 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 1,185 | 860 | Upgrade
|
| Total Debt Issued | 5 | 5 | - | - | 1,185 | 860 | Upgrade
|
| Long-Term Debt Repaid | -2,144 | -2,144 | -970.5 | -447.9 | -2,529 | -1,145 | Upgrade
|
| Net Debt Issued (Repaid) | -2,139 | -2,139 | -970.5 | -447.9 | -1,344 | -285.4 | Upgrade
|
| Issuance of Common Stock | 0.7 | 0.7 | 3.9 | 1.4 | 2.1 | 0.8 | Upgrade
|
| Repurchase of Common Stock | -89.5 | -89.5 | -120.5 | -79.5 | -42.2 | -5.2 | Upgrade
|
| Common Dividends Paid | -83.5 | -83.5 | -67.9 | -68.9 | -54.6 | -35.9 | Upgrade
|
| Other Financing Activities | 50 | 50 | 50 | -0.7 | - | - | Upgrade
|
| Financing Cash Flow | -2,261 | -2,261 | -1,105 | -595.6 | -1,439 | -325.7 | Upgrade
|
| Net Cash Flow | -469.1 | -469.1 | 1,064 | 570.7 | -564.8 | 700.2 | Upgrade
|
| Free Cash Flow | 2,216 | 2,216 | 2,170 | 1,167 | 876.2 | 1,027 | Upgrade
|
| Free Cash Flow Growth | 2.09% | 2.09% | 85.89% | 33.23% | -14.67% | 158.77% | Upgrade
|
| Free Cash Flow Margin | 483.94% | 483.94% | 551.77% | 273.46% | 247.17% | 386.89% | Upgrade
|
| Free Cash Flow Per Share | 10.14 | 10.14 | 9.35 | 4.69 | 3.35 | 4.01 | Upgrade
|
| Cash Income Tax Paid | 70.3 | 70.3 | 75.1 | 56.5 | 48.3 | 46.1 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.