Multiverse Mining and Exploration Plc (NGX:MULTIVERSE)
Nigeria · Delayed Price · Currency is NGN 19.20
0.00 (0.00%)
At close: Nov 4, 2026
NGX:MULTIVERSE Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 689.45 | 985.67 | 948.45 | 658.34 | 602.33 | 289.24 | |
Revenue Growth | -49.46% | 3.92% | 44.07% | 9.30% | 108.24% | 345.85% |
Cost of Revenue | 187.98 | 188.46 | 241.95 | 79.62 | 128.88 | 34.94 |
Gross Profit | 501.47 | 797.21 | 706.5 | 578.72 | 473.44 | 254.3 |
Selling, General & Admin | 200.12 | 133.38 | 125.13 | 196.59 | 96.15 | 136.1 |
Other Operating Expenses | -10.95 | -10.95 | - | - | - | - |
Operating Expenses | 274 | 194.7 | 210.86 | 196.59 | 148.66 | 136.1 |
Operating Income | 227.48 | 602.5 | 495.64 | 382.13 | 324.79 | 118.2 |
Interest Expense | -10.5 | - | -82.09 | -94.21 | -109.67 | -120.04 |
Other Non Operating Income (Expenses) | -22.11 | -22.1 | -7.24 | -0 | -18.58 | -0 |
EBT Excluding Unusual Items | 194.87 | 580.4 | 406.3 | 287.92 | 196.54 | -1.84 |
Pretax Income | 194.87 | 580.4 | 406.3 | 287.92 | 196.54 | -1.84 |
Income Tax Expense | -47.71 | 33.29 | 27.83 | 21.93 | 6.78 | -15.87 |
Net Income | 242.59 | 547.11 | 378.47 | 265.99 | 189.76 | 14.03 |
Net Income to Common | 242.59 | 547.11 | 378.47 | 265.99 | 189.76 | 14.03 |
Net Income Growth | -70.96% | 44.56% | 42.29% | 40.17% | 1252.59% | - |
Shares Outstanding (Basic) | 428 | 426 | 426 | 426 | 426 | 426 |
Shares Outstanding (Diluted) | 428 | 426 | 426 | 426 | 426 | 426 |
Shares Change | 1.08% | - | - | - | - | - |
EPS (Basic) | 0.57 | 1.28 | 0.89 | 0.62 | 0.45 | 0.03 |
EPS (Diluted) | 0.57 | 1.28 | 0.89 | 0.62 | 0.45 | 0.03 |
EPS Growth | -71.27% | 44.56% | 42.29% | 40.17% | 1252.63% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 33.8 | 667.86 | 331.87 | 452.99 | 647.62 | 56.23 |
Free Cash Flow Per Share | 0.08 | 1.57 | 0.78 | 1.06 | 1.52 | 0.13 |
Dividend Per Share | - | - | 0.100 | 0.100 | - | - |
Dividend Growth | - | - | 0% | - | - | - |
Gross Margin | 72.73% | 80.88% | 74.49% | 87.91% | 78.60% | 87.92% |
Operating Margin | 32.99% | 61.13% | 52.26% | 58.05% | 53.92% | 40.87% |
Profit Margin | 35.19% | 55.51% | 39.90% | 40.40% | 31.50% | 4.85% |
Free Cash Flow Margin | 4.90% | 67.76% | 34.99% | 68.81% | 107.52% | 19.44% |
EBITDA | 312.31 | 674.78 | 581.37 | 466.69 | 377.29 | 169.12 |
EBITDA Margin | 45.30% | 68.46% | 61.30% | 70.89% | 62.64% | 58.47% |
D&A For EBITDA | 84.83 | 72.28 | 85.73 | 84.56 | 52.5 | 50.92 |
EBIT | 227.48 | 602.5 | 495.64 | 382.13 | 324.79 | 118.2 |
EBIT Margin | 32.99% | 61.13% | 52.26% | 58.05% | 53.92% | 40.87% |
Effective Tax Rate | - | 5.73% | 6.85% | 7.62% | 3.45% | - |