OSL:RING Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	7,310	6,510	5,123	4,758	5,071	5,165
Market Cap Growth	25.21%	27.06%	7.68%	-6.17%	-1.82%	38.66%
Last Close Price	439.00	415.95	329.00	304.00	324.00	330.00
PE Ratio	9.39	8.85	7.48	10.60	12.39	11.90
Forward PE	11.56	10.04	9.49	9.21	10.79	11.94
PEG Ratio	-	0.86	0.86	0.86	0.86	0.86
PS Ratio	4.94	4.49	3.78	4.46	5.45	5.57
PB Ratio	1.46	1.26	1.04	1.07	1.20	1.24
P/TBV Ratio	0.82	1.27	1.09	1.12	1.25	1.29
P/FCF Ratio	38.07	6.35	3.45	15.35	31.89	9.53
P/OCF Ratio	32.78	6.16	3.46	15.35	32.30	9.44
Debt / Equity Ratio	0.92	0.79	0.92	1.20	1.34	1.32
Debt / FCF Ratio	25.45	4.28	3.27	18.48	36.48	10.15
Net Debt / Equity Ratio	0.99	0.85	0.99	1.29	1.38	1.32
Net Debt / FCF Ratio	25.45	4.28	3.27	18.48	36.48	10.15
Asset Turnover	0.04	0.05	0.04	0.04	0.03	0.03
Return on Equity (ROE)	7.69%	13.57%	14.05%	10.16%	9.90%	10.99%
Earnings Yield	10.00%	11.30%	13.37%	9.43%	8.07%	8.40%
FCF Yield	2.63%	15.75%	29.02%	6.52%	3.14%	10.49%
Dividend Yield	6.02%	7.42%	6.11%	4.32%	4.99%	3.45%
Payout Ratio	-	65.67%	45.67%	45.77%	61.82%	41.08%
Buyback Yield / Dilution	0.02%	2.53%	0.32%	0.03%	-0.04%	-2.69%
Total Shareholder Return	6.03%	9.95%	6.43%	4.34%	4.95%	0.76%