Lumbee Guaranty Bank (LUMB)

Lumbee Guaranty Bank Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	13.36	13.24	12	10.01	10.93	11
Interest Income on Investments	7.6	7.6	6.6	5.41	3.64	2.62
Total Interest Income	20.96	20.85	18.59	15.42	14.56	13.62
Interest Paid on Deposits	6.74	6.77	2.92	0.56	0.72	1.41
Interest Paid on Borrowings	0.27	0.27	0.32	0	0.01	0.06
Total Interest Expense	7.01	7.04	3.24	0.56	0.72	1.47
Net Interest Income	13.95	13.81	15.36	14.86	13.84	12.15
Net Interest Income Growth (YoY)	-6.12%	-10.09%	3.34%	7.37%	13.89%	-2.88%
Mortgage Banking Activities	0.08	0.08	0.08	0.16	0.28	-
Gain (Loss) on Sale of Investments	0.03	-	-	-0.54	-0.2	-
Other Non-Interest Income	1.66	1.73	2.88	0.86	0.71	0.8
Total Non-Interest Income	3.27	3.32	4.37	2.02	2.03	2
Non-Interest Income Growth (YoY)	61.91%	-23.99%	116.28%	-0.29%	1.54%	-11.94%
Revenues Before Loan Losses	17.22	17.13	19.72	16.88	15.86	14.15
Provision for Loan Losses	-0.3	-0.32	0.03	-0.09	-0.33	0.3
Revenue	17.52	17.45	19.69	16.97	16.19	13.85
Revenue Growth (YoY)	3.25%	-11.40%	16.08%	4.80%	16.92%	-6.93%
Salaries and Employee Benefits	7.04	7.01	6.73	6.3	6.52	6.18
Occupancy Expenses	1.24	1.26	1.04	1.02	0.93	1
Federal Deposit Insurance	0.23	0.23	0.22	0.13	0.12	0.05
Amortization of Goodwill & Intangibles	-	-	-	0.01	0.04	0.05
Selling, General & Administrative	2.39	2.4	2.47	2.28	2.42	2.22
Other Non-Interest Expense	2.08	1.77	2.69	1.62	1.52	1.49
Total Non-Interest Expense	13.01	12.7	13.16	11.37	11.58	11.07
EBT Excluding Unusual Items	4.51	4.75	6.54	5.6	4.61	2.77
Pretax Income	4.51	4.75	6.54	5.6	4.61	2.77
Income Tax Expense	0.9	0.9	0.58	0.66	0.58	0.31
Net Income	3.6	3.85	5.96	4.94	4.02	2.47
Net Income to Common	3.6	3.85	5.96	4.94	4.02	2.47
Net Income Growth	-27.01%	-35.38%	20.70%	22.70%	63.02%	-17.86%
Basic Shares Outstanding	3	3	3	3	3	3
Diluted Shares Outstanding	3	3	3	3	3	3
Shares Change (YoY)	-0.86%	-0.34%	-0.17%	-0.91%	-0.73%	-0.47%
EPS (Basic)	1.09	1.16	1.78	1.48	1.19	0.73
EPS (Diluted)	1.09	1.16	1.78	1.48	1.19	0.73
EPS Growth	-26.38%	-35.03%	20.66%	23.97%	64.03%	-17.47%
Dividend Per Share	-	0.330	0.310	0.280	-	0.240
Dividend Growth	-	6.45%	10.71%	-	-	4.35%
Effective Tax Rate	20.06%	18.92%	8.90%	11.86%	12.67%	11.06%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.