Mari Energies Limited (PSX:MARI)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
646.40
-0.42 (-0.06%)
At close: Jul 31, 2026

Mari Energies Financials Overview

Millions PKR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
139,483141,486159,731128,22183,13563,703
Revenue Growth
-2.06%-11.42%24.57%54.23%30.50%0.76%
Gross Profit
99,240101,343124,897101,92566,25349,018
Operating Income
78,98577,862101,53277,20950,24840,450
Net Income
68,56965,36977,28856,12933,06331,445
Earnings Per Share
57.1154.4564.3746.7527.5426.19
EPS Growth
-5.00%-15.42%37.70%69.76%5.15%3.74%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
66,52389,06074,88641,94241,53248,645
Total Debt
16,51910,210853.24904.06869.84107.78
Net Cash (Debt)
50,00478,85074,03341,03840,66248,537
Net Cash Growth
-34.14%6.51%80.40%0.92%-16.23%-3.36%
Net Cash Per Share
41.6565.6761.6634.1833.8740.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
91,76077,848100,44356,19549,40029,973
Capital Expenditures
-87,774-50,940-48,654-42,246-39,458-26,195
Free Cash Flow
3,98526,90851,78913,9499,9423,778
Free Cash Flow Growth
-89.06%-48.04%271.26%40.31%163.17%-80.14%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
71.15%71.63%78.19%79.49%79.69%76.95%
Operating Margin
56.63%55.03%63.56%60.21%60.44%63.50%
Pretax Margin
61.67%62.62%69.09%66.95%62.69%68.96%
Profit Margin
49.16%46.20%48.39%43.77%39.77%49.36%
FCF Margin
2.86%19.02%32.42%10.88%11.96%5.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
16.60021.70025.77816.33313.77815.667
Dividend Per Share Growth
0%-15.82%57.82%18.55%-12.06%2211.40%
Dividend Yield
2.57%3.62%9.29%11.43%9.26%13.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
11.3311.514.683.607.026.47
Forward PE
9.239.894.663.134.906.03
P/FCF Ratio
194.8527.976.9914.4923.3453.83
PS Ratio
5.575.322.271.582.793.19