Mari Energies Limited (PSX:MARI)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
650.51
+0.29 (0.04%)
At close: Sep 18, 2026

Mari Energies Financials Overview

Millions PKR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
145,947145,947141,486159,731128,22183,135
Revenue Growth
3.15%3.15%-11.42%24.57%54.23%30.50%
Gross Profit
102,842102,842101,343124,897101,92566,253
Operating Income
78,18678,18677,862101,53277,20950,248
Net Income
86,87886,87865,36977,28856,12933,063
Earnings Per Share
72.3672.3654.4564.3746.7527.54
EPS Growth
32.90%32.90%-15.42%37.70%69.76%5.15%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Other Segments
44.8844.88----
Elimination of Inter-Segment
-44.09-44.09----
Oil & Gas - Exploration & Production
145,947145,947141,486159,731128,22183,135
Total
145,947145,947141,486159,731128,22183,135

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
68,71668,71689,06074,88641,94241,532
Total Debt
16,92816,92810,210853.24904.06869.84
Net Cash (Debt)
51,78851,78878,85074,03341,03840,662
Net Cash Growth
-34.32%-34.32%6.51%80.40%0.92%-16.23%
Net Cash Per Share
43.1343.1365.6761.6634.1833.87

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
99,13399,13377,848100,44356,19549,400
Capital Expenditures
-96,530-96,530-50,940-48,654-42,246-39,458
Free Cash Flow
2,6032,60326,90851,78913,9499,942
Free Cash Flow Growth
-90.33%-90.33%-48.04%271.26%40.31%163.17%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
70.47%70.47%71.63%78.19%79.49%79.69%
Operating Margin
53.57%53.57%55.03%63.56%60.21%60.44%
Pretax Margin
56.89%56.89%62.62%69.09%66.95%62.69%
Profit Margin
59.53%59.53%46.20%48.39%43.77%39.77%
FCF Margin
1.78%1.78%19.02%32.42%10.88%11.96%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
37.40027.00021.70025.77816.33313.778
Dividend Per Share Growth
24.42%24.42%-15.82%57.82%18.55%-12.06%
Dividend Yield
5.75%4.00%3.62%9.29%11.43%9.26%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
8.999.3211.514.683.607.02
Forward PE
8.659.559.894.663.134.90
P/FCF Ratio
300.04311.0127.976.9914.4923.34
PS Ratio
5.355.555.322.271.582.79