Mari Energies Limited (PSX:MARI)
Pakistan · Delayed Price · Currency is PKR 646.40
-0.42 (-0.06%)
At close: Jul 31, 2026
Mari Energies Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 139,483 | 141,486 | 159,731 | 128,221 | 83,135 | 63,703 | |
Revenue Growth | -2.06% | -11.42% | 24.57% | 54.23% | 30.50% | 0.76% |
Cost of Revenue | 40,244 | 40,143 | 34,834 | 26,297 | 16,882 | 14,685 |
Gross Profit | 99,240 | 101,343 | 124,897 | 101,925 | 66,253 | 49,018 |
Selling, General & Admin | 970.63 | 970.63 | 1,070 | 814.98 | 520.86 | 354.48 |
Other Operating Expenses | 5,097 | 7,648 | 9,371 | 7,884 | 4,553 | 3,670 |
Operating Expenses | 20,254 | 23,481 | 23,365 | 24,716 | 16,005 | 8,568 |
Operating Income | 78,985 | 77,862 | 101,532 | 77,209 | 50,248 | 40,450 |
Interest Expense | -475.49 | -63.18 | -70.28 | -34.58 | - | - |
Interest & Investment Income | 6,712 | 9,974 | 9,735 | 4,519 | 2,541 | 3,941 |
Earnings From Equity Investments | 272.98 | 291.21 | -284.23 | -390.02 | -2,613 | -47.98 |
Currency Exchange Gain (Loss) | 700.49 | 700.49 | -526.26 | 4,556 | 1,942 | -409.8 |
Other Non Operating Income (Expenses) | -171.61 | -171.61 | -23.73 | -12.34 | -1.3 | -1.38 |
EBT Excluding Unusual Items | 86,024 | 88,593 | 110,363 | 85,847 | 52,116 | 43,931 |
Pretax Income | 86,024 | 88,593 | 110,363 | 85,847 | 52,116 | 43,931 |
Income Tax Expense | 17,468 | 23,212 | 33,075 | 29,718 | 19,053 | 12,486 |
Earnings From Continuing Operations | 68,556 | 65,381 | 77,288 | 56,129 | 33,063 | 31,445 |
Minority Interest in Earnings | 12.58 | -12.28 | - | - | - | - |
Net Income | 68,569 | 65,369 | 77,288 | 56,129 | 33,063 | 31,445 |
Net Income to Common | 68,569 | 65,369 | 77,288 | 56,129 | 33,063 | 31,445 |
Net Income Growth | -5.00% | -15.42% | 37.70% | 69.76% | 5.15% | 3.74% |
Shares Outstanding (Basic) | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 |
Shares Outstanding (Diluted) | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 57.11 | 54.45 | 64.37 | 46.75 | 27.54 | 26.19 |
EPS (Diluted) | 57.11 | 54.45 | 64.37 | 46.75 | 27.54 | 26.19 |
EPS Growth | -5.00% | -15.42% | 37.70% | 69.76% | 5.15% | 3.74% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 3,985 | 26,908 | 51,789 | 13,949 | 9,942 | 3,778 |
Free Cash Flow Per Share | 3.32 | 22.41 | 43.13 | 11.62 | 8.28 | 3.15 |
Dividend Per Share | 30.000 | 21.700 | 25.778 | 16.333 | 13.778 | 15.667 |
Dividend Growth | 101.49% | -15.82% | 57.82% | 18.55% | -12.06% | 2211.40% |
Gross Margin | 71.15% | 71.63% | 78.19% | 79.49% | 79.69% | 76.95% |
Operating Margin | 56.63% | 55.03% | 63.56% | 60.21% | 60.44% | 63.50% |
Profit Margin | 49.16% | 46.20% | 48.39% | 43.77% | 39.77% | 49.36% |
Free Cash Flow Margin | 2.86% | 19.02% | 32.42% | 10.88% | 11.96% | 5.93% |
EBITDA | 96,046 | 96,197 | 112,692 | 89,553 | 61,451 | 44,734 |
EBITDA Margin | 68.86% | 67.99% | 70.55% | 69.84% | 73.92% | 70.22% |
D&A For EBITDA | 17,061 | 18,335 | 11,160 | 12,345 | 11,204 | 4,284 |
EBIT | 78,985 | 77,862 | 101,532 | 77,209 | 50,248 | 40,450 |
EBIT Margin | 56.63% | 55.03% | 63.56% | 60.21% | 60.44% | 63.50% |
Effective Tax Rate | 20.30% | 26.20% | 29.97% | 34.62% | 36.56% | 28.42% |