Mari Energies Limited (PSX:MARI)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
664.70
+0.40 (0.06%)
At close: Aug 28, 2026

Mari Energies Income Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
145,947141,486159,731128,22183,135
Revenue Growth
3.15%-11.42%24.57%54.23%30.50%
Cost of Revenue
44,45240,14334,83426,29716,882
Gross Profit
101,495101,343124,897101,92566,253
Selling, General & Admin
-970.631,070814.98520.86
Other Operating Expenses
2,7817,6489,3717,8844,553
Operating Expenses
20,01323,48123,36524,71616,005
Operating Income
81,48277,862101,53277,20950,248
Interest Expense
-4,490-63.18-70.28-34.58-
Interest & Investment Income
6,3409,9749,7354,5192,541
Earnings From Equity Investments
-304.04291.21-284.23-390.02-2,613
Currency Exchange Gain (Loss)
-700.49-526.264,5561,942
Other Non Operating Income (Expenses)
--171.61-23.73-12.34-1.3
EBT Excluding Unusual Items
83,02988,593110,36385,84752,116
Pretax Income
83,02988,593110,36385,84752,116
Income Tax Expense
-3,79623,21233,07529,71819,053
Earnings From Continuing Operations
86,82565,38177,28856,12933,063
Minority Interest in Earnings
53.07-12.28---
Net Income
86,87865,36977,28856,12933,063
Net Income to Common
86,87865,36977,28856,12933,063
Net Income Growth
32.90%-15.42%37.70%69.76%5.15%
Shares Outstanding (Basic)
1,2011,2011,2011,2011,201
Shares Outstanding (Diluted)
1,2011,2011,2011,2011,201
Shares Change
0.00%----
EPS (Basic)
72.3654.4564.3746.7527.54
EPS (Diluted)
72.3654.4564.3746.7527.54
EPS Growth
32.90%-15.42%37.70%69.76%5.15%

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Free Cash Flow
2,60326,90851,78913,9499,942
Free Cash Flow Per Share
2.1722.4143.1311.628.28
Dividend Per Share
27.00021.70025.77816.33313.778
Dividend Growth
24.42%-15.82%57.82%18.55%-12.06%
Gross Margin
69.54%71.63%78.19%79.49%79.69%
Operating Margin
55.83%55.03%63.56%60.21%60.44%
Profit Margin
59.53%46.20%48.39%43.77%39.77%
Free Cash Flow Margin
1.78%19.02%32.42%10.88%11.96%
EBITDA
98,71596,197112,69289,55361,451
EBITDA Margin
67.64%67.99%70.55%69.84%73.92%
D&A For EBITDA
17,23318,33511,16012,34511,204
EBIT
81,48277,862101,53277,20950,248
EBIT Margin
55.83%55.03%63.56%60.21%60.44%
Effective Tax Rate
-26.20%29.97%34.62%36.56%