Mari Energies Limited (PSX:MARI)
Pakistan · Delayed Price · Currency is PKR 651.98
-4.36 (-0.66%)
At close: Nov 6, 2026
Mari Energies Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 154,311 | 145,947 | 141,486 | 159,731 | 128,221 | 83,135 | |
Revenue Growth | 13.64% | 3.15% | -11.42% | 24.57% | 54.23% | 30.50% |
Cost of Revenue | 45,987 | 43,105 | 40,143 | 34,834 | 26,297 | 16,882 |
Gross Profit | 108,324 | 102,842 | 101,343 | 124,897 | 101,925 | 66,253 |
Selling, General & Admin | 1,347 | 1,347 | 970.63 | 1,070 | 814.98 | 520.86 |
Other Operating Expenses | 6,664 | 6,077 | 7,648 | 9,371 | 7,884 | 4,553 |
Operating Expenses | 25,099 | 24,657 | 23,481 | 23,365 | 24,716 | 16,005 |
Operating Income | 83,225 | 78,186 | 77,862 | 101,532 | 77,209 | 50,248 |
Interest Expense | -114.99 | -55.34 | -63.18 | -70.28 | -34.58 | - |
Interest & Investment Income | 5,877 | 6,340 | 9,974 | 9,735 | 4,519 | 2,541 |
Earnings From Equity Investments | -330.28 | -304.04 | 291.21 | -284.23 | -390.02 | -2,613 |
Currency Exchange Gain (Loss) | -544.84 | -544.84 | 700.49 | -526.26 | 4,556 | 1,942 |
Other Non Operating Income (Expenses) | -592.82 | -592.82 | -171.61 | -23.73 | -12.34 | -1.3 |
EBT Excluding Unusual Items | 87,520 | 83,029 | 88,593 | 110,363 | 85,847 | 52,116 |
Pretax Income | 87,520 | 83,029 | 88,593 | 110,363 | 85,847 | 52,116 |
Income Tax Expense | -4,887 | -3,796 | 23,212 | 33,075 | 29,718 | 19,053 |
Earnings From Continuing Operations | 92,407 | 86,825 | 65,381 | 77,288 | 56,129 | 33,063 |
Minority Interest in Earnings | 229.49 | 53.07 | -12.28 | - | - | - |
Net Income | 92,636 | 86,878 | 65,369 | 77,288 | 56,129 | 33,063 |
Net Income to Common | 92,636 | 86,878 | 65,369 | 77,288 | 56,129 | 33,063 |
Net Income Growth | 49.51% | 32.90% | -15.42% | 37.70% | 69.76% | 5.15% |
Shares Outstanding (Basic) | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 |
Shares Outstanding (Diluted) | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 77.16 | 72.36 | 54.45 | 64.37 | 46.75 | 27.54 |
EPS (Diluted) | 77.16 | 72.36 | 54.45 | 64.37 | 46.75 | 27.54 |
EPS Growth | 49.51% | 32.90% | -15.42% | 37.70% | 69.76% | 5.15% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 3,460 | 2,603 | 26,908 | 51,789 | 13,949 | 9,942 |
Free Cash Flow Per Share | 2.88 | 2.17 | 22.41 | 43.13 | 11.62 | 8.28 |
Dividend Per Share | 27.000 | 27.000 | 21.700 | 25.778 | 16.333 | 13.778 |
Dividend Growth | 24.42% | 24.42% | -15.82% | 57.82% | 18.55% | -12.06% |
Gross Margin | 70.20% | 70.47% | 71.63% | 78.19% | 79.49% | 79.69% |
Operating Margin | 53.93% | 53.57% | 55.03% | 63.56% | 60.21% | 60.44% |
Profit Margin | 60.03% | 59.53% | 46.20% | 48.39% | 43.77% | 39.77% |
Free Cash Flow Margin | 2.24% | 1.78% | 19.02% | 32.42% | 10.88% | 11.96% |
EBITDA | 106,691 | 100,083 | 96,017 | 112,692 | 89,553 | 61,451 |
EBITDA Margin | 69.14% | 68.58% | 67.86% | 70.55% | 69.84% | 73.92% |
D&A For EBITDA | 23,466 | 21,898 | 18,154 | 11,160 | 12,345 | 11,204 |
EBIT | 83,225 | 78,186 | 77,862 | 101,532 | 77,209 | 50,248 |
EBIT Margin | 53.93% | 53.57% | 55.03% | 63.56% | 60.21% | 60.44% |
Effective Tax Rate | - | - | 26.20% | 29.97% | 34.62% | 36.56% |