Mari Energies Limited (PSX:MARI)
664.70
+0.40 (0.06%)
At close: Aug 28, 2026
Mari Energies Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 36,812 | 45,156 | 52,210 | 31,704 | 36,496 |
Short-Term Investments | 31,904 | 5,680 | 2,560 | 1,041 | 41.07 |
Trading Asset Securities | - | 38,225 | 20,116 | 9,197 | 4,995 |
Cash & Short-Term Investments | 68,716 | 89,060 | 74,886 | 41,942 | 41,532 |
Cash Growth | -22.84% | 18.93% | 78.55% | 0.99% | -14.62% |
Accounts Receivable | 86,016 | 86,582 | 81,073 | 61,676 | 32,359 |
Other Receivables | 12,782 | 11,845 | 7,104 | 6,040 | 6,377 |
Receivables | 108,069 | 98,485 | 88,212 | 67,749 | 38,767 |
Inventory | 15,158 | 12,682 | 8,621 | 6,990 | 3,424 |
Prepaid Expenses | - | 257.82 | 585.97 | 235.91 | 135.67 |
Other Current Assets | - | 3,327 | 3,528 | 6,879 | 2,155 |
Total Current Assets | 191,942 | 203,812 | 175,833 | 123,795 | 86,015 |
Property, Plant & Equipment | 281,829 | 201,367 | 158,006 | 122,687 | 92,714 |
Long-Term Investments | 24,180 | 20,067 | 12,501 | 5,725 | 3,185 |
Long-Term Deferred Tax Assets | - | - | - | 2,242 | 3,058 |
Other Long-Term Assets | 249.02 | 146.25 | 183.74 | 99 | 124.76 |
Total Assets | 498,240 | 425,458 | 346,572 | 254,597 | 185,140 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 64,381 | 991.02 | 2,104 | 1,644 | 776.89 |
Accrued Expenses | - | 46,346 | 31,682 | 27,555 | 19,357 |
Current Portion of Long-Term Debt | 142.42 | 257.93 | 259.88 | 231.68 | 145.72 |
Current Portion of Leases | 6,651 | 3,129 | - | - | - |
Current Income Taxes Payable | - | 13,627 | 12,312 | 28,590 | 14,419 |
Current Unearned Revenue | - | - | 1,660 | 177.69 | - |
Other Current Liabilities | 1,075 | 4,348 | 14,928 | 4,437 | 3,314 |
Total Current Liabilities | 72,249 | 68,699 | 62,946 | 62,635 | 38,013 |
Long-Term Debt | 8,342 | 508.96 | 593.37 | 672.38 | 724.13 |
Long-Term Leases | 1,683 | 6,314 | - | - | - |
Pension & Post-Retirement Benefits | - | 1,591 | 1,429 | 1,306 | 651.51 |
Long-Term Deferred Tax Liabilities | 52,292 | 43,133 | 30,680 | - | - |
Other Long-Term Liabilities | 34,162 | 31,313 | 26,016 | 21,557 | 14,893 |
Total Liabilities | 168,729 | 151,559 | 121,665 | 86,170 | 54,281 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 12,006 | 12,006 | 1,334 | 1,334 | 1,334 |
Retained Earnings | 309,093 | 258,196 | 210,981 | 154,470 | 118,413 |
Comprehensive Income & Other | 1,412 | 1,684 | 12,593 | 12,622 | 11,112 |
Total Common Equity | 322,512 | 271,887 | 224,908 | 168,426 | 130,859 |
Minority Interest | 6,999 | 2,012 | - | - | - |
Shareholders' Equity | 329,511 | 273,899 | 224,908 | 168,426 | 130,859 |
Total Liabilities & Equity | 498,240 | 425,458 | 346,572 | 254,597 | 185,140 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 16,819 | 10,210 | 853.24 | 904.06 | 869.84 |
Net Cash (Debt) | 51,897 | 78,850 | 74,033 | 41,038 | 40,662 |
Net Cash Growth | -34.18% | 6.51% | 80.40% | 0.92% | -16.23% |
Net Cash Per Share | 43.22 | 65.67 | 61.66 | 34.18 | 33.87 |
Filing Date Shares Outstanding | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 |
Total Common Shares Outstanding | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 |
Working Capital | 119,693 | 135,113 | 112,887 | 61,160 | 48,002 |
Book Value Per Share | 268.61 | 226.45 | 187.33 | 140.28 | 108.99 |
Tangible Book Value | 322,512 | 271,887 | 224,908 | 168,426 | 130,859 |
Tangible Book Value Per Share | 268.61 | 226.45 | 187.33 | 140.28 | 108.99 |
Land | - | 8,453 | 8,043 | 8,039 | 352.4 |
Buildings | - | 7,389 | 3,840 | 3,066 | 2,852 |
Machinery | - | 71,556 | 66,226 | 55,105 | 30,563 |
Construction In Progress | - | 14,512 | 12,586 | 15,668 | 27,709 |