Mari Energies Ratios and Metrics

Market cap in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 27, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	776,515	752,658	361,833	202,057	232,086	203,357
Market Cap Growth	-4.59%	108.01%	79.07%	-12.94%	14.13%	23.27%
Enterprise Value	732,560	678,743	301,353	168,315	201,546	145,016
Last Close Price	646.76	599.72	277.39	142.97	148.83	120.38
PE Ratio	11.33	11.51	4.68	3.60	7.02	6.47
Forward PE	9.17	9.89	4.66	3.13	4.90	6.03
PS Ratio	5.57	5.32	2.27	1.58	2.79	3.19
PB Ratio	2.66	2.75	1.61	1.20	1.77	1.76
P/TBV Ratio	2.72	2.77	1.61	1.20	1.77	1.76
P/FCF Ratio	194.84	27.97	6.99	14.49	23.34	53.83
P/OCF Ratio	8.46	9.67	3.60	3.60	4.70	6.79
PEG Ratio	-	0.24	0.24	0.24	0.24	0.24
EV/Sales Ratio	5.25	4.80	1.89	1.31	2.42	2.28
EV/EBITDA Ratio	7.61	7.06	2.67	1.88	3.28	3.24
EV/EBIT Ratio	9.24	8.72	2.97	2.18	4.01	3.59
EV/FCF Ratio	183.81	25.22	5.82	12.07	20.27	38.39
Debt / Equity Ratio	0.06	0.04	0.00	0.01	0.01	0.00
Debt / EBITDA Ratio	0.17	0.11	0.01	0.01	0.01	0.00
Debt / FCF Ratio	4.14	0.38	0.02	0.07	0.09	0.03
Net Debt / Equity Ratio	-0.17	-0.29	-0.33	-0.24	-0.31	-0.42
Net Debt / EBITDA Ratio	-0.52	-0.82	-0.66	-0.46	-0.66	-1.08
Net Debt / FCF Ratio	-12.55	-2.93	-1.43	-2.94	-4.09	-12.85
Asset Turnover	0.32	0.37	0.53	0.58	0.50	0.46
Inventory Turnover	3.15	3.77	4.46	5.05	5.37	5.01
Quick Ratio	2.35	2.73	2.59	1.75	2.11	3.33
Current Ratio	2.70	2.97	2.79	1.98	2.26	3.61
Return on Equity (ROE)	25.06%	26.21%	39.30%	37.51%	26.84%	30.14%
Return on Assets (ROA)	11.28%	12.61%	21.11%	21.95%	18.72%	18.29%
Return on Invested Capital (ROIC)	27.08%	33.22%	51.11%	46.40%	40.56%	52.68%
Return on Capital Employed (ROCE)	19.70%	21.80%	35.80%	40.20%	34.20%	31.90%
Earnings Yield	8.83%	8.69%	21.36%	27.78%	14.25%	15.46%
FCF Yield	0.51%	3.57%	14.31%	6.90%	4.28%	1.86%
Dividend Yield	2.55%	3.62%	9.29%	11.43%	9.26%	13.01%
Payout Ratio	51.96%	27.15%	26.73%	35.62%	54.83%	28.61%
Buyback Yield / Dilution	-0.01%	-	0.00%	-	-	-
Total Shareholder Return	2.54%	3.62%	9.29%	11.43%	9.26%	13.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.