Samba Bank Ratios and Metrics

Market cap in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,339	14,357	9,326	10,677	6,554	12,553
Market Cap Growth	43.03%	53.95%	-12.65%	62.92%	-47.79%	66.00%
Last Close Price	13.23	14.24	9.25	10.59	6.50	11.83
PE Ratio	18.38	19.74	13.34	8.64	-	15.91
PS Ratio	1.88	2.03	1.29	1.52	2.09	2.67
PB Ratio	0.71	0.76	0.54	0.65	0.45	0.79
P/FCF Ratio	1.73	1.86	0.26	-	-	0.60
P/OCF Ratio	1.56	1.68	0.26	-	-	0.56
Debt / Equity Ratio	3.21	3.21	2.89	2.42	3.65	6.32
Debt / FCF Ratio	7.83	7.83	1.40	-	-	4.77
Net Debt / Equity Ratio	2.66	2.66	2.52	1.96	3.24	5.77
Net Debt / FCF Ratio	6.47	6.47	1.22	-2.78	-1.11	4.36
Return on Equity (ROE)	4.04%	4.04%	4.16%	7.96%	-2.80%	5.05%
Return on Assets (ROA)	0.37%	0.37%	0.39%	0.69%	-0.22%	0.44%
Earnings Yield	5.45%	5.07%	7.50%	11.57%	-6.53%	6.29%
FCF Yield	57.87%	53.76%	380.24%	-108.23%	-650.16%	167.86%
Dividend Yield	-	-	-	-	-	5.07%
Payout Ratio	0.01%	0.01%	0.01%	0.00%	-	93.83%
Buyback Yield / Dilution	-0.18%	-0.18%	-	-	-	-
Total Shareholder Return	-0.18%	-0.18%	-	-	-	5.07%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.