China Wafer Level CSP Co., Ltd. (SHA:603005)
China flag China · Delayed Price · Currency is CNY
28.75
-0.65 (-2.21%)
Sep 11, 2026, 3:00 PM CST

China Wafer Level CSP Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4831,4741,130913.291,1061,411
Revenue Growth
17.52%30.44%23.72%-17.43%-21.62%27.88%
Gross Profit
671.25661.01441.32333.24434.09734.87
Operating Income
380.57396.92178.5103.07155.72481.15
Net Income
337.47369.62252.76150.1228.44576.05
Earnings Per Share
0.520.570.390.230.350.88
EPS Growth
10.33%46.15%69.56%-34.29%-60.23%41.98%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Electronic Components
1,470
Unallocated Other
3.6
Total
1,474

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,6482,5522,5642,5552,2942,273
Total Debt
312.6187.71105.69346.79152.9651.86
Net Cash (Debt)
2,3362,3652,4592,2082,1412,222
Net Cash Growth
3.84%-3.83%11.37%3.11%-3.62%-2.03%
Net Cash Per Share
3.593.653.793.383.283.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
526.18483.93355.48305.58391.75613.1
Capital Expenditures
-273.54-552.39-139.96-210.72-124.98-365.2
Free Cash Flow
252.64-68.46215.5294.86266.77247.9
Free Cash Flow Growth
--127.21%-64.44%7.61%-31.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.26%44.85%39.06%36.49%39.25%52.08%
Operating Margin
25.66%26.93%15.80%11.29%14.08%34.10%
Pretax Margin
26.26%28.38%24.65%17.61%21.84%45.27%
Profit Margin
22.75%25.08%22.37%16.43%20.65%40.82%
FCF Margin
17.03%-4.64%19.07%10.39%24.12%17.57%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1200.1200.0840.0460.0700.177
Dividend Per Share Growth
42.86%42.86%82.61%-34.29%-60.43%20.42%
Dividend Yield
0.41%0.43%0.30%0.21%0.38%0.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
55.4248.7572.8995.3152.9538.96
Forward PE
41.6742.5556.2254.9025.6732.82
P/FCF Ratio
74.13-85.48150.8245.3490.53
PS Ratio
12.6312.2316.3115.6610.9415.90