China Wafer Level CSP Co., Ltd. (SHA:603005)

China Wafer Level CSP Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 27, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	28,018	18,018	18,424	14,306	12,096	22,441
Market Cap Growth	53.94%	-2.20%	28.78%	18.27%	-46.10%	8.44%
Enterprise Value	25,704	15,771	16,109	12,185	9,905	20,346
Last Close Price	43.01	27.56	28.06	21.76	18.31	33.70
PE Ratio	75.46	48.75	72.89	95.31	52.95	38.96
Forward PE	57.35	42.55	56.22	54.90	25.67	32.82
PS Ratio	18.47	12.23	16.31	15.66	10.94	15.90
PB Ratio	5.97	3.88	4.28	3.47	3.01	5.69
P/TBV Ratio	6.52	4.25	4.73	3.87	3.37	6.50
P/FCF Ratio	-	-	85.48	150.82	45.34	90.53
P/OCF Ratio	53.59	37.23	51.83	46.82	30.88	36.60
EV/Sales Ratio	16.94	10.70	14.26	13.34	8.96	14.42
EV/EBITDA Ratio	48.44	30.37	47.42	44.42	31.42	32.63
EV/EBIT Ratio	62.56	39.74	90.25	118.22	63.61	42.29
EV/FCF Ratio	-3526.24	-	74.74	128.46	37.13	82.07
Debt / Equity Ratio	0.08	0.04	0.03	0.08	0.04	0.01
Debt / EBITDA Ratio	0.70	0.36	0.31	1.25	0.48	0.08
Debt / FCF Ratio	-	-	0.49	3.66	0.57	0.21
Net Debt / Equity Ratio	-0.50	-0.51	-0.57	-0.54	-0.53	-0.56
Net Debt / EBITDA Ratio	-4.49	-4.55	-7.24	-8.05	-6.79	-3.56
Net Debt / FCF Ratio	322.04	34.54	-11.41	-23.27	-8.03	-8.96
Asset Turnover	0.30	0.30	0.24	0.19	0.25	0.34
Inventory Turnover	7.43	8.08	6.99	5.30	5.11	5.43
Quick Ratio	4.72	6.09	7.80	5.43	5.60	6.90
Current Ratio	4.96	6.36	8.09	5.69	5.90	7.36
Return on Equity (ROE)	8.15%	8.25%	6.00%	3.83%	5.86%	15.83%
Return on Assets (ROA)	5.04%	5.00%	2.33%	1.37%	2.15%	7.34%
Return on Invested Capital (ROIC)	15.60%	16.98%	8.62%	5.27%	8.36%	30.35%
Return on Capital Employed (ROCE)	8.60%	8.40%	4.10%	2.40%	3.70%	11.70%
Earnings Yield	1.32%	2.05%	1.37%	1.05%	1.89%	2.57%
FCF Yield	-0.03%	-0.38%	1.17%	0.66%	2.21%	1.10%
Dividend Yield	0.27%	0.43%	0.30%	0.21%	0.38%	0.53%
Payout Ratio	17.08%	16.52%	13.71%	36.56%	51.03%	13.84%
Buyback Yield / Dilution	1.36%	-0.06%	0.69%	0.02%	0.29%	-6.32%
Total Shareholder Return	1.64%	0.38%	0.99%	0.23%	0.67%	-5.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.