China Wafer Level CSP Co., Ltd. (SHA: 603005)

China Wafer Level CSP Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 12, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	22,493	14,306	12,096	22,441	20,695	9,045
Market Cap Growth	1.59%	18.27%	-46.10%	8.44%	128.81%	135.21%
Enterprise Value	20,178	12,185	9,905	20,346	19,605	8,159
Last Close Price	34.49	21.90	18.44	33.92	32.90	14.36
PE Ratio	101.43	95.23	52.68	38.55	53.08	83.56
PS Ratio	21.40	15.66	10.94	15.90	18.75	16.14
PB Ratio	5.56	3.47	3.01	5.69	6.15	4.56
P/FCF Ratio	134.12	150.82	45.34	90.53	57.52	117.56
P/OCF Ratio	43.22	46.82	30.88	36.60	42.77	67.74
EV/Sales Ratio	19.01	13.34	8.96	14.42	17.77	14.56
EV/EBITDA Ratio	61.88	45.24	31.42	32.63	40.03	49.81
EV/EBIT Ratio	133.12	118.22	63.61	42.29	53.91	198.23
EV/FCF Ratio	120.31	128.46	37.13	82.07	54.50	106.05
Debt / Equity Ratio	0.02	0.08	0.04	0.01	-	-
Debt / EBITDA Ratio	0.19	1.27	0.48	0.08	-	-
Debt / FCF Ratio	0.43	3.66	0.57	0.21	-	-
Asset Turnover	0.22	0.19	0.24	0.34	0.37	0.24
Inventory Turnover	5.68	5.30	5.11	5.43	6.01	4.32
Quick Ratio	7.87	5.43	5.60	6.90	9.83	6.09
Current Ratio	8.28	5.69	5.90	7.36	10.23	6.70
Return on Equity (ROE)	5.46%	3.83%	5.86%	15.83%	14.27%	5.60%
Return on Assets (ROA)	2.53%	1.37%	2.15%	7.34%	7.52%	1.12%
Return on Capital (ROIC)	2.73%	1.49%	2.38%	8.17%	8.50%	1.33%
Earnings Yield	0.99%	1.05%	1.89%	2.57%	1.84%	1.20%
FCF Yield	0.75%	0.66%	2.21%	1.10%	1.74%	0.85%
Dividend Yield	0.13%	0.21%	0.38%	0.52%	0.37%	0.26%
Payout Ratio	13.96%	36.56%	51.03%	13.84%	6.02%	15.08%
Buyback Yield / Dilution	-0.70%	0.02%	0.29%	-6.32%	2.28%	-2.14%
Total Shareholder Return	-0.56%	0.23%	0.67%	-5.79%	2.65%	-1.88%

Source: S&P Capital IQ. Standard template. Financial Sources.