China Wafer Level CSP Co., Ltd. (SHA:603005)

China Wafer Level CSP Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 21, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	21,041	18,424	14,306	12,096	22,441	20,695
Market Cap Growth	8.85%	28.78%	18.27%	-46.10%	8.44%	128.81%
Enterprise Value	18,794	16,109	12,185	9,905	20,346	19,605
Last Close Price	32.30	28.16	21.84	18.38	33.82	32.80
PE Ratio	60.70	72.89	95.31	52.95	38.96	54.23
Forward PE	60.94	56.22	54.90	25.67	32.82	41.94
PS Ratio	15.40	16.31	15.66	10.94	15.90	18.75
PB Ratio	4.61	4.28	3.47	3.01	5.69	6.15
P/TBV Ratio	5.08	4.73	3.87	3.37	6.50	6.27
P/FCF Ratio	-	85.48	150.82	45.34	90.53	57.52
P/OCF Ratio	48.47	51.83	46.82	30.88	36.60	42.77
EV/Sales Ratio	13.76	14.26	13.34	8.96	14.42	17.77
EV/EBITDA Ratio	42.24	48.15	44.42	31.42	32.63	40.03
EV/EBIT Ratio	63.47	90.25	118.22	63.61	42.29	53.91
EV/FCF Ratio	-195.93	74.74	128.46	37.13	82.07	54.50
Debt / Equity Ratio	0.06	0.03	0.08	0.04	0.01	-
Debt / EBITDA Ratio	0.62	0.31	1.25	0.48	0.08	-
Debt / FCF Ratio	-	0.49	3.66	0.57	0.21	-
Asset Turnover	0.28	0.24	0.19	0.25	0.34	0.37
Inventory Turnover	6.31	6.99	5.30	5.11	5.43	6.01
Quick Ratio	4.87	7.80	5.43	5.60	6.90	9.83
Current Ratio	5.13	8.09	5.69	5.90	7.36	10.23
Return on Equity (ROE)	7.66%	6.00%	3.83%	5.86%	15.83%	14.27%
Return on Assets (ROA)	3.73%	2.33%	1.37%	2.15%	7.34%	7.52%
Return on Invested Capital (ROIC)	11.98%	8.62%	5.27%	8.36%	30.35%	29.38%
Return on Capital Employed (ROCE)	6.30%	4.10%	2.40%	3.70%	11.70%	10.40%
Earnings Yield	1.63%	1.37%	1.05%	1.89%	2.57%	1.84%
FCF Yield	-0.46%	1.17%	0.66%	2.21%	1.10%	1.74%
Dividend Yield	0.27%	0.30%	0.21%	0.38%	0.52%	0.37%
Payout Ratio	16.74%	13.71%	36.56%	51.03%	13.84%	6.02%
Buyback Yield / Dilution	2.37%	0.69%	0.02%	0.29%	-6.32%	2.28%
Total Shareholder Return	2.64%	0.99%	0.23%	0.67%	-5.79%	2.65%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.