China Wafer Level CSP Co., Ltd. (SHA: 603005)

China Wafer Level CSP Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	19,233	14,306	12,096	22,441	20,695	9,045
Market Cap Growth	1.59%	18.27%	-46.10%	8.44%	128.81%	135.21%
Enterprise Value	16,918	12,185	9,905	20,346	19,605	8,159
Last Close Price	29.49	21.90	18.44	33.92	32.90	14.36
PE Ratio	86.73	95.31	52.95	38.96	54.23	83.51
Forward PE	68.58	50.95	50.95	50.95	50.95	50.95
PS Ratio	18.30	15.66	10.94	15.90	18.75	16.14
PB Ratio	4.76	3.47	3.01	5.69	6.15	4.56
P/TBV Ratio	3.72	3.86	3.37	6.50	6.27	4.70
P/FCF Ratio	114.67	150.82	45.34	90.53	57.52	117.56
P/OCF Ratio	43.22	46.82	30.88	36.60	42.77	67.74
EV/Sales Ratio	15.94	13.34	8.96	14.42	17.77	14.56
EV/EBITDA Ratio	51.88	45.24	31.42	32.63	40.03	49.81
EV/EBIT Ratio	111.61	118.22	63.61	42.29	53.91	198.23
EV/FCF Ratio	100.87	128.46	37.13	82.07	54.50	106.05
Debt / Equity Ratio	0.02	0.08	0.04	0.01	-	-
Debt / EBITDA Ratio	0.22	1.27	0.48	0.08	-	-
Debt / FCF Ratio	0.43	3.66	0.57	0.21	-	-
Asset Turnover	0.22	0.19	0.24	0.34	0.37	0.24
Inventory Turnover	5.68	5.30	5.11	5.43	6.01	4.32
Quick Ratio	7.87	5.43	5.60	6.90	9.83	6.09
Current Ratio	8.28	5.69	5.90	7.36	10.23	6.70
Return on Equity (ROE)	5.46%	3.83%	5.86%	15.83%	14.27%	5.60%
Return on Assets (ROA)	1.99%	1.37%	2.15%	7.34%	7.52%	1.12%
Return on Capital (ROIC)	2.14%	1.49%	2.38%	8.17%	8.50%	1.33%
Earnings Yield	1.15%	1.05%	1.89%	2.57%	1.84%	1.20%
FCF Yield	0.87%	0.66%	2.21%	1.10%	1.74%	0.85%
Dividend Yield	0.16%	0.21%	0.38%	0.52%	0.37%	0.26%
Payout Ratio	13.96%	36.56%	51.03%	13.84%	6.02%	15.08%
Buyback Yield / Dilution	-0.70%	0.02%	0.29%	-6.32%	2.28%	-2.14%
Total Shareholder Return	-0.54%	0.23%	0.67%	-5.79%	2.65%	-1.88%

Source: S&P Capital IQ. Standard template. Financial Sources.