Skåne-möllan AB (publ) (STO:SKMO)
Sweden · Delayed Price · Currency is SEK 55.00
+1.00 (1.85%)
Aug 3, 2026, 2:10 PM CET
Skåne-möllan AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 232.05 | 236.45 | 265.05 | 271.13 | 271.96 | 214 | |
Revenue Growth | -10.22% | -10.79% | -2.24% | -0.30% | 27.08% | 8.15% |
Cost of Revenue | 191.07 | 197.37 | 217.8 | 226.55 | 217.14 | 162.6 |
Gross Profit | 40.97 | 39.07 | 47.25 | 44.58 | 54.82 | 51.4 |
Selling, General & Admin | 27.97 | 27.17 | 29.67 | 27.12 | 27.95 | 23.2 |
Research & Development | 1.62 | 1.62 | 2.55 | 2.53 | 2.43 | 2.2 |
Other Operating Expenses | -0.29 | -2.67 | -3.49 | -2.53 | -1.47 | -1.1 |
Total Operating Expenses | 29.3 | 26.12 | 28.73 | 27.13 | 28.92 | 24.3 |
Operating Income | 11.67 | 12.96 | 18.52 | 17.46 | 25.91 | 27.1 |
Interest Income | - | 1.24 | 2.13 | 1.41 | 0.34 | - |
Total Non-Operating Income (Expense) | - | 1.24 | 2.13 | 1.41 | 0.34 | 0 |
Pretax Income | 11.67 | 14.2 | 20.65 | 18.86 | 26.25 | 27.1 |
Provision for Income Taxes | 3.34 | 3.14 | 4.47 | 4.07 | 5.47 | 5.2 |
Net Income | 8.33 | 11.06 | 16.18 | 14.79 | 20.78 | 21.9 |
Net Income to Common | 11.86 | 11.06 | 16.18 | 14.79 | 20.78 | 21.9 |
Net Income Growth | -19.78% | -31.66% | 9.40% | -28.81% | -5.13% | 7.91% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1.08 | 1.01 | 1.47 | 1.34 | 1.89 | 1.99 |
EPS (Diluted) | 1.08 | 1.01 | 1.47 | 1.34 | 1.89 | 1.99 |
EPS Growth | -19.40% | -31.29% | 9.70% | -29.10% | -5.03% | 7.86% |
Free Cash Flow | 24.16 | 21.97 | 13.36 | 33.72 | -12.35 | 33.4 |
Free Cash Flow Growth | -18.23% | 64.50% | -60.39% | - | - | 124.27% |
Free Cash Flow Per Share | 2.20 | 2.00 | 1.21 | 3.07 | -1.12 | 3.04 |
Dividends Per Share | 1.400 | 1.400 | 1.400 | 1.400 | 1.400 | 1.400 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 16.67% |
Gross Margin | 17.66% | 16.53% | 17.83% | 16.44% | 20.16% | 24.02% |
Operating Margin | 5.03% | 5.48% | 6.99% | 6.44% | 9.53% | 12.66% |
Profit Margin | 3.59% | 4.68% | 6.11% | 5.46% | 7.64% | 10.23% |
FCF Margin | 10.41% | 9.29% | 5.04% | 12.44% | -4.54% | 15.61% |
EBITDA | 11.67 | 12.96 | 18.52 | 17.46 | 25.91 | 27.1 |
EBIT | 11.67 | 12.96 | 18.52 | 17.46 | 25.91 | 27.1 |
EBIT Margin | 5.03% | 5.48% | 6.99% | 6.44% | 9.53% | 12.66% |
Effective Tax Rate | 28.61% | 22.11% | 21.65% | 21.59% | 20.84% | 19.19% |