Skip to main content
logo
Columbia Works Inc. (TYO:146A)
Japan flag Japan · Delayed Price · Currency is JPY
3,350.00
+65.00 (1.98%)
Jan 22, 2026, 3:30 PM JST

Columbia Works Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
32,84420,98114,46911,01310,002
Revenue Growth (YoY)
45.48%45.01%31.38%10.11%-
Cost of Revenue
24,74215,30810,6177,7227,764
Gross Profit
8,1025,6733,8523,2912,238
Selling, General & Admin
1,8741,3071,1321,1001,045
Other Operating Expenses
473473---
Operating Expenses
2,3471,7801,1321,1001,045
Operating Income
5,7553,8932,7202,1911,193
Interest Expense
-639-396-291-221-199
Interest & Investment Income
120113---
Other Non Operating Income (Expenses)
-164-91-48-11534
EBT Excluding Unusual Items
5,0723,5192,3811,8551,028
Gain (Loss) on Sale of Investments
50-8-108-76-
Gain (Loss) on Sale of Assets
1057-3210
Pretax Income
5,2273,5182,2731,8111,038
Income Tax Expense
1,6911,280757637356
Net Income
3,5362,2381,5161,174682
Net Income to Common
3,5362,2381,5161,174682
Net Income Growth
49.96%47.63%29.13%72.14%-
Shares Outstanding (Basic)
76555
Shares Outstanding (Diluted)
76555
Shares Change (YoY)
16.37%29.58%---
EPS (Basic)
509.23345.95303.20234.80136.40
EPS (Diluted)
507.87345.42303.20234.80136.40
EPS Growth
28.86%13.93%29.13%72.14%-
Free Cash Flow
--15,918---
Free Cash Flow Per Share
--2456.80---
Dividend Per Share
57.50057.50045.50034.800-
Dividend Growth
26.37%26.37%30.75%--
Gross Margin
24.67%27.04%26.62%29.88%22.38%
Operating Margin
17.52%18.55%18.80%19.89%11.93%
Profit Margin
10.77%10.67%10.48%10.66%6.82%
Free Cash Flow Margin
--75.87%---
EBITDA
-4,213---
EBITDA Margin
-20.08%---
D&A For EBITDA
-320---
EBIT
5,7553,8932,7202,1911,193
EBIT Margin
17.52%18.55%18.80%19.89%11.93%
Effective Tax Rate
32.35%36.38%33.30%35.17%34.30%
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.