SUNNY SIDE UP GROUP Inc. (TYO:2180)
Japan · Delayed Price · Currency is JPY 1,307.00
0.00 (0.00%)
Aug 24, 2026, 3:30 PM JST
SUNNY SIDE UP GROUP Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 26,229 | 19,587 | 17,908 | 18,956 | 16,190 | |
Revenue Growth | 33.91% | 9.38% | -5.53% | 17.09% | 5.43% |
Cost of Revenue | 20,091 | 14,999 | 13,672 | 14,805 | 12,672 |
Gross Profit | 6,138 | 4,588 | 4,236 | 4,151 | 3,518 |
Selling, General & Admin | 3,912 | 2,972 | 2,767 | 2,876 | 2,707 |
Operating Expenses | 3,912 | 2,990 | 2,776 | 2,855 | 2,750 |
Operating Income | 2,226 | 1,598 | 1,460 | 1,296 | 768 |
Interest Expense | -13 | -8 | -5 | -8 | -10 |
Interest & Investment Income | 6 | 2 | - | 1 | 157 |
Earnings From Equity Investments | -1 | -4 | 3 | -4 | -5 |
Currency Exchange Gain (Loss) | 2 | 15 | 23 | - | -5 |
Other Non Operating Income (Expenses) | - | 31 | 19 | 50 | 377 |
EBT Excluding Unusual Items | 2,220 | 1,634 | 1,500 | 1,335 | 1,282 |
Gain (Loss) on Sale of Investments | -13 | -21 | -74 | -155 | -60 |
Gain (Loss) on Sale of Assets | - | - | 7 | 3 | - |
Asset Writedown | -1,428 | - | -2 | - | -1 |
Other Unusual Items | -522 | 14 | 13 | -5 | -87 |
Pretax Income | 257 | 1,627 | 1,444 | 1,178 | 1,134 |
Income Tax Expense | 605 | 674 | 636 | 297 | 539 |
Earnings From Continuing Operations | -348 | 953 | 808 | 881 | 595 |
Minority Interest in Earnings | -21 | -5 | -13 | 1 | -14 |
Net Income | -369 | 948 | 795 | 882 | 581 |
Net Income to Common | -369 | 948 | 795 | 882 | 581 |
Net Income Growth | - | 19.25% | -9.86% | 51.81% | 94.97% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 |
Shares Change | -1.12% | -0.12% | 0.11% | -0.94% | - |
EPS (Basic) | -25.01 | 63.54 | 53.29 | 59.11 | 38.57 |
EPS (Diluted) | -25.01 | 63.54 | 53.23 | 59.11 | 38.57 |
EPS Growth | - | 19.37% | -9.95% | 53.25% | 94.97% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 236 | 2,053 | 532 | 773 | 1,137 |
Free Cash Flow Per Share | 16.00 | 137.60 | 35.61 | 51.81 | 75.48 |
Dividend Per Share | - | 22.000 | 20.000 | 15.000 | 11.000 |
Dividend Growth | - | 10.00% | 33.33% | 36.36% | 83.33% |
Gross Margin | 23.40% | 23.42% | 23.65% | 21.90% | 21.73% |
Operating Margin | 8.49% | 8.16% | 8.15% | 6.84% | 4.74% |
Profit Margin | -1.41% | 4.84% | 4.44% | 4.65% | 3.59% |
Free Cash Flow Margin | 0.90% | 10.48% | 2.97% | 4.08% | 7.02% |
EBITDA | 2,432 | 1,753 | 1,593 | 1,422 | 903 |
EBITDA Margin | 9.27% | 8.95% | 8.89% | 7.50% | 5.58% |
D&A For EBITDA | 206 | 155 | 133 | 126 | 135 |
EBIT | 2,226 | 1,598 | 1,460 | 1,296 | 768 |
EBIT Margin | 8.49% | 8.16% | 8.15% | 6.84% | 4.74% |
Effective Tax Rate | 235.41% | 41.43% | 44.04% | 25.21% | 47.53% |