BEAUTY GARAGE Inc. (TYO:3180)
Japan flag Japan · Delayed Price · Currency is JPY
1,470.00
-31.00 (-2.07%)
Jan 23, 2026, 3:30 PM JST

BEAUTY GARAGE Statistics

Total Valuation

BEAUTY GARAGE has a market cap or net worth of JPY 18.44 billion. The enterprise value is 17.74 billion.

Market Cap18.44B
Enterprise Value 17.74B

Important Dates

The next estimated earnings date is Tuesday, March 10, 2026.

Earnings Date Mar 10, 2026
Ex-Dividend Date Apr 28, 2026

Share Statistics

BEAUTY GARAGE has 12.55 million shares outstanding. The number of shares has decreased by -0.80% in one year.

Current Share Class 12.55M
Shares Outstanding 12.55M
Shares Change (YoY) -0.80%
Shares Change (QoQ) +0.06%
Owned by Insiders (%) 42.99%
Owned by Institutions (%) 25.45%
Float 7.15M

Valuation Ratios

The trailing PE ratio is 19.73 and the forward PE ratio is 14.17. BEAUTY GARAGE's PEG ratio is 0.73.

PE Ratio 19.73
Forward PE 14.17
PS Ratio 0.51
PB Ratio 2.26
P/TBV Ratio 2.45
P/FCF Ratio n/a
P/OCF Ratio 13.09
PEG Ratio 0.73
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.74, with an EV/FCF ratio of -52.65.

EV / Earnings 18.97
EV / Sales 0.49
EV / EBITDA 9.74
EV / EBIT 12.03
EV / FCF -52.65

Financial Position

The company has a current ratio of 1.94, with a Debt / Equity ratio of 0.33.

Current Ratio 1.94
Quick Ratio 1.20
Debt / Equity 0.33
Debt / EBITDA 1.47
Debt / FCF -8.01
Interest Coverage 82.61

Financial Efficiency

Return on equity (ROE) is 12.78% and return on invested capital (ROIC) is 13.72%.

Return on Equity (ROE) 12.78%
Return on Assets (ROA) 5.92%
Return on Invested Capital (ROIC) 13.72%
Return on Capital Employed (ROCE) 13.72%
Weighted Average Cost of Capital (WACC) 7.42%
Revenue Per Employee 88.97M
Profits Per Employee 2.31M
Employee Count404
Asset Turnover 2.29
Inventory Turnover 7.44

Taxes

In the past 12 months, BEAUTY GARAGE has paid 492.00 million in taxes.

Income Tax 492.00M
Effective Tax Rate 32.98%

Stock Price Statistics

The stock price has increased by +4.63% in the last 52 weeks. The beta is 0.76, so BEAUTY GARAGE's price volatility has been lower than the market average.

Beta (5Y) 0.76
52-Week Price Change +4.63%
50-Day Moving Average 1,488.04
200-Day Moving Average 1,550.00
Relative Strength Index (RSI) 39.22
Average Volume (20 Days) 42,475

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BEAUTY GARAGE had revenue of JPY 35.95 billion and earned 935.00 million in profits. Earnings per share was 74.51.

Revenue35.95B
Gross Profit 8.82B
Operating Income 1.49B
Pretax Income 1.49B
Net Income 935.00M
EBITDA 1.83B
EBIT 1.49B
Earnings Per Share (EPS) 74.51
Full Income Statement

Balance Sheet

The company has 3.66 billion in cash and 2.70 billion in debt, with a net cash position of 963.00 million or 76.76 per share.

Cash & Cash Equivalents 3.66B
Total Debt 2.70B
Net Cash 963.00M
Net Cash Per Share 76.76
Equity (Book Value) 8.18B
Book Value Per Share 630.76
Working Capital 5.86B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.41 billion and capital expenditures -1.75 billion, giving a free cash flow of -337.00 million.

Operating Cash Flow 1.41B
Capital Expenditures -1.75B
Free Cash Flow -337.00M
FCF Per Share -26.86
Full Cash Flow Statement

Margins

Gross margin is 24.53%, with operating and profit margins of 4.14% and 2.60%.

Gross Margin 24.53%
Operating Margin 4.14%
Pretax Margin 4.15%
Profit Margin 2.60%
EBITDA Margin 5.10%
EBIT Margin 4.14%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 16.00, which amounts to a dividend yield of 1.07%.

Dividend Per Share 16.00
Dividend Yield 1.07%
Dividend Growth (YoY) 6.67%
Years of Dividend Growth 1
Payout Ratio 20.11%
Buyback Yield 0.80%
Shareholder Yield 1.85%
Earnings Yield 5.07%
FCF Yield -1.83%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 30, 2023. It was a forward split with a ratio of 2.

Last Split Date Oct 30, 2023
Split Type Forward
Split Ratio 2

Scores

BEAUTY GARAGE has an Altman Z-Score of 4.62 and a Piotroski F-Score of 4.

Altman Z-Score 4.62
Piotroski F-Score 4