Daido Metal Co., Ltd. (TYO:7245)
Japan
· Delayed Price · Currency is JPY 621.00
+35.00 (5.97%)
May 21, 2025, 3:30 PM JST
Daido Metal Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 136,303 | 128,738 | 115,480 | 104,024 | 84,720 | Upgrade
|
| Revenue Growth (YoY) | 5.88% | 11.48% | 11.01% | 22.79% | -15.41% | Upgrade
|
| Cost of Revenue | 102,540 | 97,433 | 89,312 | 77,266 | 65,200 | Upgrade
|
| Gross Profit | 33,763 | 31,305 | 26,168 | 26,758 | 19,520 | Upgrade
|
| Selling, General & Admin | 22,520 | 21,264 | 19,632 | 18,367 | 16,107 | Upgrade
|
| Research & Development | 2,525 | 2,262 | 2,139 | 1,879 | 1,916 | Upgrade
|
| Other Operating Expenses | - | 113 | 76 | 74 | -495 | Upgrade
|
| Operating Expenses | 26,671 | 25,219 | 23,342 | 21,715 | 18,205 | Upgrade
|
| Operating Income | 7,092 | 6,086 | 2,826 | 5,043 | 1,315 | Upgrade
|
| Interest Expense | -1,653 | -1,632 | -980 | -620 | -710 | Upgrade
|
| Interest & Investment Income | 648 | 475 | 204 | 154 | 146 | Upgrade
|
| Earnings From Equity Investments | 240 | 235 | 174 | 108 | 26 | Upgrade
|
| Currency Exchange Gain (Loss) | 92 | 322 | 388 | 227 | -111 | Upgrade
|
| Other Non Operating Income (Expenses) | 399 | 415 | 350 | 144 | 208 | Upgrade
|
| EBT Excluding Unusual Items | 6,818 | 5,901 | 2,962 | 5,056 | 874 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 210 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -75 | -54 | -222 | 571 | Upgrade
|
| Asset Writedown | - | - | -2,014 | -456 | - | Upgrade
|
| Pretax Income | 6,818 | 6,036 | 894 | 4,378 | 1,445 | Upgrade
|
| Income Tax Expense | 3,187 | 2,589 | 2,434 | 1,884 | 848 | Upgrade
|
| Earnings From Continuing Operations | 3,631 | 3,447 | -1,540 | 2,494 | 597 | Upgrade
|
| Minority Interest in Earnings | -911 | -878 | -668 | -597 | -493 | Upgrade
|
| Net Income | 2,720 | 2,569 | -2,208 | 1,897 | 104 | Upgrade
|
| Net Income to Common | 2,720 | 2,569 | -2,208 | 1,897 | 104 | Upgrade
|
| Net Income Growth | 5.88% | - | - | 1724.04% | -96.20% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 46 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.42% | 0.66% | 0.66% | -1.58% | Upgrade
|
| EPS (Basic) | 57.70 | 54.51 | -47.04 | 40.68 | 2.25 | Upgrade
|
| EPS (Diluted) | 57.70 | 54.51 | -47.04 | 40.68 | 2.25 | Upgrade
|
| EPS Growth | 5.86% | - | - | 1712.07% | -96.14% | Upgrade
|
| Free Cash Flow | - | 9,049 | 239 | 6,754 | 3,453 | Upgrade
|
| Free Cash Flow Per Share | - | 191.99 | 5.09 | 144.85 | 74.54 | Upgrade
|
| Dividend Per Share | - | 15.000 | 12.000 | 25.000 | 20.000 | Upgrade
|
| Dividend Growth | - | 25.00% | -52.00% | 25.00% | -33.33% | Upgrade
|
| Gross Margin | 24.77% | 24.32% | 22.66% | 25.72% | 23.04% | Upgrade
|
| Operating Margin | 5.20% | 4.73% | 2.45% | 4.85% | 1.55% | Upgrade
|
| Profit Margin | 2.00% | 2.00% | -1.91% | 1.82% | 0.12% | Upgrade
|
| Free Cash Flow Margin | - | 7.03% | 0.21% | 6.49% | 4.08% | Upgrade
|
| EBITDA | 17,132 | 16,458 | 12,765 | 15,007 | 10,814 | Upgrade
|
| EBITDA Margin | 12.57% | 12.78% | 11.05% | 14.43% | 12.76% | Upgrade
|
| D&A For EBITDA | 10,040 | 10,372 | 9,939 | 9,964 | 9,499 | Upgrade
|
| EBIT | 7,092 | 6,086 | 2,826 | 5,043 | 1,315 | Upgrade
|
| EBIT Margin | 5.20% | 4.73% | 2.45% | 4.85% | 1.55% | Upgrade
|
| Effective Tax Rate | 46.74% | 42.89% | 272.26% | 43.03% | 58.68% | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.