Daido Metal Co., Ltd. (TYO:7245)
Japan · Delayed Price · Currency is JPY 666.00
-1.00 (-0.15%)
Jul 17, 2025, 3:30 PM JST
Daido Metal Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 136,303 | 128,738 | 115,480 | 104,024 | 84,720 | Upgrade | |
Revenue Growth (YoY) | 5.88% | 11.48% | 11.01% | 22.79% | -15.41% | Upgrade |
Cost of Revenue | 102,540 | 97,433 | 89,312 | 77,266 | 65,200 | Upgrade |
Gross Profit | 33,763 | 31,305 | 26,168 | 26,758 | 19,520 | Upgrade |
Selling, General & Admin | 22,305 | 21,264 | 19,632 | 18,367 | 16,107 | Upgrade |
Research & Development | 2,525 | 2,262 | 2,139 | 1,879 | 1,916 | Upgrade |
Other Operating Expenses | 215 | 113 | 76 | 74 | -495 | Upgrade |
Operating Expenses | 26,671 | 25,219 | 23,342 | 21,715 | 18,205 | Upgrade |
Operating Income | 7,092 | 6,086 | 2,826 | 5,043 | 1,315 | Upgrade |
Interest Expense | -1,653 | -1,632 | -980 | -620 | -710 | Upgrade |
Interest & Investment Income | 648 | 475 | 204 | 154 | 146 | Upgrade |
Earnings From Equity Investments | 240 | 235 | 174 | 108 | 26 | Upgrade |
Currency Exchange Gain (Loss) | 92 | 322 | 388 | 227 | -111 | Upgrade |
Other Non Operating Income (Expenses) | 627 | 415 | 350 | 144 | 208 | Upgrade |
EBT Excluding Unusual Items | 7,046 | 5,901 | 2,962 | 5,056 | 874 | Upgrade |
Gain (Loss) on Sale of Investments | - | 210 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -227 | -75 | -54 | -222 | 571 | Upgrade |
Asset Writedown | - | - | -2,014 | -456 | - | Upgrade |
Pretax Income | 6,819 | 6,036 | 894 | 4,378 | 1,445 | Upgrade |
Income Tax Expense | 3,188 | 2,589 | 2,434 | 1,884 | 848 | Upgrade |
Earnings From Continuing Operations | 3,631 | 3,447 | -1,540 | 2,494 | 597 | Upgrade |
Minority Interest in Earnings | -911 | -878 | -668 | -597 | -493 | Upgrade |
Net Income | 2,720 | 2,569 | -2,208 | 1,897 | 104 | Upgrade |
Net Income to Common | 2,720 | 2,569 | -2,208 | 1,897 | 104 | Upgrade |
Net Income Growth | 5.88% | - | - | 1724.04% | -96.20% | Upgrade |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 46 | Upgrade |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 46 | Upgrade |
Shares Change (YoY) | 0.01% | 0.42% | 0.66% | 0.66% | -1.58% | Upgrade |
EPS (Basic) | 57.70 | 54.51 | -47.04 | 40.68 | 2.25 | Upgrade |
EPS (Diluted) | 57.70 | 54.51 | -47.04 | 40.68 | 2.25 | Upgrade |
EPS Growth | 5.86% | - | - | 1712.07% | -96.14% | Upgrade |
Free Cash Flow | 342 | 9,049 | 239 | 6,754 | 3,453 | Upgrade |
Free Cash Flow Per Share | 7.25 | 191.99 | 5.09 | 144.85 | 74.54 | Upgrade |
Dividend Per Share | 18.000 | 15.000 | 12.000 | 25.000 | 20.000 | Upgrade |
Dividend Growth | 20.00% | 25.00% | -52.00% | 25.00% | -33.33% | Upgrade |
Gross Margin | 24.77% | 24.32% | 22.66% | 25.72% | 23.04% | Upgrade |
Operating Margin | 5.20% | 4.73% | 2.45% | 4.85% | 1.55% | Upgrade |
Profit Margin | 2.00% | 2.00% | -1.91% | 1.82% | 0.12% | Upgrade |
Free Cash Flow Margin | 0.25% | 7.03% | 0.21% | 6.49% | 4.08% | Upgrade |
EBITDA | 17,408 | 16,458 | 12,765 | 15,007 | 10,814 | Upgrade |
EBITDA Margin | 12.77% | 12.78% | 11.05% | 14.43% | 12.76% | Upgrade |
D&A For EBITDA | 10,316 | 10,372 | 9,939 | 9,964 | 9,499 | Upgrade |
EBIT | 7,092 | 6,086 | 2,826 | 5,043 | 1,315 | Upgrade |
EBIT Margin | 5.20% | 4.73% | 2.45% | 4.85% | 1.55% | Upgrade |
Effective Tax Rate | 46.75% | 42.89% | 272.26% | 43.03% | 58.68% | Upgrade |
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.