Daido Metal Co., Ltd. (TYO:7245)
Japan flag Japan · Delayed Price · Currency is JPY
1,341.00
-20.00 (-1.47%)
Aug 12, 2026, 3:30 PM JST

Daido Metal Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
143,826142,009136,303128,738115,480104,024
Revenue Growth
5.29%4.19%5.88%11.48%11.01%22.79%
Gross Profit
36,28735,76133,76331,30526,16826,758
Operating Income
8,5578,3727,0926,0862,8265,043
Net Income
4,8244,3962,7202,569-2,2081,897
Earnings Per Share
103.0693.7357.7054.51-47.0440.68
EPS Growth
70.67%62.43%5.86%--1712.07%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Marine & Energy Business
20,48419,82517,92316,64614,80711,076
Others
2,2882,2242,4032,2532,1252,122
Frontier Business
23,19623,07123,68021,53517,75114,436
Life Business
23,70423,25721,26620,07419,48920,399
Elimination of Intersegment Transactions
-2,129-2,045-1,560-1,847-2,163-2,399
Powertrain Business
76,28175,67572,58970,07663,46958,388

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
28,18529,46929,14730,95624,10823,018
Total Debt
63,82367,11367,11764,05262,76657,647
Net Cash (Debt)
-35,638-37,644-37,970-33,096-38,658-34,629
Net Cash Growth
------
Net Cash Per Share
-768.59-802.59-805.49-702.20-823.63-742.67

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
14,76313,72210,92416,6555,00313,207
Capital Expenditures
-9,332-9,635-10,582-7,606-4,764-6,453
Free Cash Flow
5,4314,0873429,0492396,754
Free Cash Flow Growth
330.69%1095.03%-96.22%3686.19%-96.46%95.60%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
-25.18%24.77%24.32%22.66%25.72%
Operating Margin
5.95%5.90%5.20%4.73%2.45%4.85%
Pretax Margin
6.11%5.97%5.00%4.69%0.77%4.21%
Profit Margin
3.35%3.10%2.00%2.00%-1.91%1.82%
FCF Margin
3.78%2.88%0.25%7.03%0.21%6.49%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
36.00031.00018.00015.00012.00025.000
Dividend Per Share Growth
60.87%72.22%20.00%25.00%-52.00%25.00%
Dividend Yield
2.65%3.62%3.77%2.36%2.57%4.91%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
13.219.138.5612.48-14.07
Forward PE
10.289.338.0425.4263.8813.93
P/FCF Ratio
11.629.8268.103.54100.623.95
PS Ratio
0.440.280.170.250.210.26