Daido Metal Co., Ltd. (TYO:7245)
Japan flag Japan · Delayed Price · Currency is JPY
1,088.00
+29.00 (2.74%)
Nov 5, 2026, 3:30 PM JST

Daido Metal Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
143,826142,009136,303128,738115,480104,024
Revenue Growth
5.29%4.19%5.88%11.48%11.01%22.79%
Gross Profit
36,28735,76133,76331,30526,16826,758
Operating Income
8,5578,3727,0926,0862,8265,043
Net Income
4,8244,3962,7202,569-2,2081,897
Earnings Per Share
103.0693.7357.7054.51-47.0440.68
EPS Growth
70.67%62.43%5.86%--1712.07%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Marine & Energy Business
20,48419,82517,92316,64614,80711,076
Others
2,2882,2242,4032,2532,1252,122
Frontier Business
23,19623,07123,68021,53517,75114,436
Life Business
23,70423,25721,26620,07419,48920,399
Elimination of Intersegment Transactions
-2,129-2,045-1,560-1,847-2,163-2,399
Powertrain Business
76,28175,67572,58970,07663,46958,388

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
28,18529,46929,14730,95624,10823,018
Total Debt
63,82367,11367,11764,05262,76657,647
Net Cash (Debt)
-35,638-37,644-37,970-33,096-38,658-34,629
Net Cash Growth
------
Net Cash Per Share
-768.59-802.59-805.49-702.20-823.63-742.67

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
14,76313,72210,92416,6555,00313,207
Capital Expenditures
-9,332-9,635-10,582-7,606-4,764-6,453
Free Cash Flow
5,4314,0873429,0492396,754
Free Cash Flow Growth
330.69%1095.03%-96.22%3686.19%-96.46%95.60%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
-25.18%24.77%24.32%22.66%25.72%
Operating Margin
5.95%5.90%5.20%4.73%2.45%4.85%
Pretax Margin
6.11%5.97%5.00%4.69%0.77%4.21%
Profit Margin
3.35%3.10%2.00%2.00%-1.91%1.82%
FCF Margin
3.78%2.88%0.25%7.03%0.21%6.49%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
36.00031.00018.00015.00012.00025.000
Dividend Per Share Growth
60.87%72.22%20.00%25.00%-52.00%25.00%
Dividend Yield
3.31%3.62%3.64%2.21%2.35%4.38%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
10.569.138.5612.48-14.07
Forward PE
9.009.338.0425.4263.8813.93
P/FCF Ratio
9.229.8268.103.54100.623.95
PS Ratio
0.350.280.170.250.210.26