Daido Metal Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	142,009	136,303	128,738	115,480	104,024
Revenue Growth (YoY)	4.19%	5.88%	11.48%	11.01%	22.79%
Cost of Revenue	106,248	102,540	97,433	89,312	77,266
Gross Profit	35,761	33,763	31,305	26,168	26,758
Selling, General & Admin	22,965	22,305	21,264	19,632	18,367
Research & Development	2,840	2,525	2,262	2,139	1,879
Other Operating Expenses	33	215	113	76	74
Operating Expenses	27,389	26,671	25,219	23,342	21,715
Operating Income	8,372	7,092	6,086	2,826	5,043
Interest Expense	-1,455	-1,653	-1,632	-980	-620
Interest & Investment Income	644	648	475	204	154
Earnings From Equity Investments	117	240	235	174	108
Currency Exchange Gain (Loss)	-338	92	322	388	227
Other Non Operating Income (Expenses)	163	627	415	350	144
EBT Excluding Unusual Items	7,503	7,046	5,901	2,962	5,056
Gain (Loss) on Sale of Investments	1,074	-	210	-	-
Gain (Loss) on Sale of Assets	-102	-227	-75	-54	-222
Asset Writedown	-	-	-	-2,014	-456
Pretax Income	8,475	6,819	6,036	894	4,378
Income Tax Expense	3,099	3,188	2,589	2,434	1,884
Earnings From Continuing Operations	5,376	3,631	3,447	-1,540	2,494
Minority Interest in Earnings	-980	-911	-878	-668	-597
Net Income	4,396	2,720	2,569	-2,208	1,897
Net Income to Common	4,396	2,720	2,569	-2,208	1,897
Net Income Growth	61.62%	5.88%	-	-	1724.04%
Shares Outstanding (Basic)	47	47	47	47	47
Shares Outstanding (Diluted)	47	47	47	47	47
Shares Change (YoY)	-0.50%	0.01%	0.42%	0.66%	0.66%
EPS (Basic)	93.72	57.70	54.51	-47.04	40.68
EPS (Diluted)	93.72	57.70	54.51	-47.04	40.68
EPS Growth	62.43%	5.86%	-	-	1712.07%
Free Cash Flow	4,087	342	9,049	239	6,754
Free Cash Flow Per Share	87.14	7.25	191.99	5.09	144.85
Dividend Per Share	-	18.000	15.000	12.000	25.000
Dividend Growth	-	20.00%	25.00%	-52.00%	25.00%
Gross Margin	25.18%	24.77%	24.32%	22.66%	25.72%
Operating Margin	5.90%	5.20%	4.73%	2.45%	4.85%
Profit Margin	3.10%	2.00%	2.00%	-1.91%	1.82%
Free Cash Flow Margin	2.88%	0.25%	7.03%	0.21%	6.49%
EBITDA	19,136	17,408	16,458	12,765	15,007
EBITDA Margin	13.48%	12.77%	12.78%	11.05%	14.43%
D&A For EBITDA	10,764	10,316	10,372	9,939	9,964
EBIT	8,372	7,092	6,086	2,826	5,043
EBIT Margin	5.90%	5.20%	4.73%	2.45%	4.85%
Effective Tax Rate	36.57%	46.75%	42.89%	272.26%	43.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.