Daido Metal Co., Ltd. (TYO:7245)
Japan flag Japan · Delayed Price · Currency is JPY
1,341.00
-20.00 (-1.47%)
Aug 12, 2026, 3:30 PM JST

Daido Metal Balance Sheet

Millions JPY. Fiscal year is Apr - Mar.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
26,18829,46929,14730,95624,10823,018
Cash & Short-Term Investments
28,18529,46929,14730,95624,10823,018
Cash Growth
-2.39%1.10%-5.84%28.41%4.74%4.59%
Receivables
33,97734,59132,63732,58830,23427,157
Inventory
47,09345,29042,23837,35137,00733,543
Other Current Assets
3,7833,0723,5632,6542,7052,210
Total Current Assets
113,038112,422107,585103,54994,05485,928
Property, Plant & Equipment
64,90165,40560,69256,86555,52057,291
Long-Term Investments
25,12421,98117,84916,57411,3899,686
Goodwill
2,6952,8983,4504,0704,6295,152
Other Intangible Assets
4,3714,3424,9335,3145,8806,345
Long-Term Deferred Tax Assets
-2,1421,7871,6851,5631,541
Other Long-Term Assets
31212-
Total Assets
210,132209,434196,656188,369173,317166,155

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
10,63223,62722,78121,04319,28919,685
Accrued Expenses
1,2012,1892,0491,8811,3141,594
Short-Term Debt
27,02028,41429,51833,15932,81027,576
Current Portion of Long-Term Debt
10,1018,2065,3487,7396,3687,733
Current Portion of Leases
-515681668611668
Current Income Taxes Payable
1,3232,3231,6301,4885921,522
Other Current Liabilities
27,4219,0618,0858,4907,7396,636
Total Current Liabilities
77,69874,33570,09274,46868,72365,414
Long-Term Debt
26,70229,10430,71521,08821,26619,678
Long-Term Leases
-8748551,3981,7111,992
Pension & Post-Retirement Benefits
7,9497,8847,7047,7967,5737,514
Long-Term Deferred Tax Liabilities
-5,2574,6384,3553,0852,201
Other Long-Term Liabilities
6,591556559544506662
Total Liabilities
118,940118,010114,563109,649102,86497,461

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
8,4138,4138,4138,4138,4138,413
Additional Paid-In Capital
13,11213,11213,11413,11413,11413,114
Retained Earnings
41,74141,62338,31936,54934,17037,567
Treasury Stock
-965-455-281-291-310-560
Comprehensive Income & Other
19,53619,39613,18411,0345,7491,805
Total Common Equity
81,83782,08972,74968,81961,13660,339
Minority Interest
9,3559,3359,3449,9019,3178,355
Shareholders' Equity
91,19291,42482,09378,72070,45368,694
Total Liabilities & Equity
210,132209,434196,656188,369173,317166,155

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
63,82367,11367,11764,05262,76657,647
Net Cash (Debt)
-35,638-37,644-37,970-33,096-38,658-34,629
Net Cash Growth
------
Net Cash Per Share
-768.59-802.59-805.49-702.20-823.63-742.67
Filing Date Shares Outstanding
46.3746.5247.1547.1347.1446.81
Total Common Shares Outstanding
46.3746.8747.1547.1447.1146.78
Working Capital
35,34038,08737,49329,08125,33120,514
Book Value Per Share
1764.941751.591543.061460.031297.751289.94
Tangible Book Value
74,77174,84964,36659,43550,62748,842
Tangible Book Value Per Share
1612.551597.111365.251260.951074.681044.15