Daido Metal Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	42,976	23,290	32,052	24,047	26,686	27,304
Market Cap Growth	75.97%	-27.34%	33.29%	-9.89%	-2.26%	10.26%
Enterprise Value	91,281	70,475	75,210	73,232	66,445	73,269
Last Close Price	917.00	479.29	637.09	468.00	510.44	504.60
PE Ratio	11.62	8.56	12.48	-	14.07	262.54
Forward PE	9.99	8.04	25.42	63.88	13.93	7.25
PS Ratio	0.31	0.17	0.25	0.21	0.26	0.32
PB Ratio	0.50	0.28	0.41	0.34	0.39	0.42
P/TBV Ratio	0.63	0.36	0.54	0.48	0.55	0.62
P/FCF Ratio	12.92	68.10	3.54	100.62	3.95	7.91
P/OCF Ratio	3.43	2.13	1.92	4.81	2.02	2.70
EV/Sales Ratio	0.65	0.52	0.58	0.63	0.64	0.87
EV/EBITDA Ratio	4.73	4.05	4.57	5.74	4.43	6.78
EV/EBIT Ratio	10.77	9.94	12.36	25.91	13.18	55.72
EV/FCF Ratio	27.45	206.07	8.31	306.41	9.84	21.22
Debt / Equity Ratio	0.80	0.82	0.81	0.89	0.84	0.91
Debt / EBITDA Ratio	3.56	3.86	3.89	4.92	3.84	5.45
Debt / FCF Ratio	20.52	196.25	7.08	262.62	8.54	17.08
Net Debt / Equity Ratio	0.45	0.46	0.42	0.55	0.50	0.57
Net Debt / EBITDA Ratio	2.03	2.18	2.01	3.03	2.31	3.42
Net Debt / FCF Ratio	11.69	111.02	3.66	161.75	5.13	10.70
Asset Turnover	0.71	0.71	0.71	0.68	0.65	0.54
Inventory Turnover	2.52	2.58	2.62	2.53	2.62	2.43
Quick Ratio	0.89	0.88	0.85	0.79	0.77	0.82
Current Ratio	1.53	1.54	1.39	1.37	1.31	1.31
Return on Equity (ROE)	5.77%	4.52%	4.62%	-2.21%	3.74%	0.93%
Return on Assets (ROA)	2.64%	2.30%	2.10%	1.04%	1.96%	0.52%
Return on Invested Capital (ROIC)	4.16%	3.26%	3.15%	-4.58%	2.80%	0.53%
Return on Capital Employed (ROCE)	6.40%	5.60%	5.30%	2.70%	5.00%	1.30%
Earnings Yield	8.63%	11.68%	8.02%	-9.18%	7.11%	0.38%
FCF Yield	7.74%	1.47%	28.23%	0.99%	25.31%	12.65%
Dividend Yield	3.04%	3.76%	2.35%	2.56%	4.90%	3.96%
Payout Ratio	29.05%	34.82%	7.40%	-	49.97%	1140.38%
Buyback Yield / Dilution	0.35%	-0.01%	-0.42%	-0.66%	-0.66%	1.58%
Total Shareholder Return	3.46%	3.74%	1.94%	1.90%	4.24%	5.55%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.