Daido Metal Co., Ltd. (TYO:7245)
Japan · Delayed Price · Currency is JPY 1,178.00
+27.00 (2.35%)
Sep 4, 2026, 3:30 PM JST
Daido Metal Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 143,826 | 142,009 | 136,303 | 128,738 | 115,480 | 104,024 | |
Revenue Growth | 5.29% | 4.19% | 5.88% | 11.48% | 11.01% | 22.79% |
Cost of Revenue | 107,539 | 106,248 | 102,540 | 97,433 | 89,312 | 77,266 |
Gross Profit | 36,287 | 35,761 | 33,763 | 31,305 | 26,168 | 26,758 |
Selling, General & Admin | 23,306 | 22,965 | 22,305 | 21,264 | 19,632 | 18,367 |
Research & Development | 2,840 | 2,840 | 2,525 | 2,262 | 2,139 | 1,879 |
Other Operating Expenses | 33 | 33 | 215 | 113 | 76 | 74 |
Operating Expenses | 27,730 | 27,389 | 26,671 | 25,219 | 23,342 | 21,715 |
Operating Income | 8,557 | 8,372 | 7,092 | 6,086 | 2,826 | 5,043 |
Interest Expense | -1,494 | -1,455 | -1,653 | -1,632 | -980 | -620 |
Interest & Investment Income | 631 | 644 | 648 | 475 | 204 | 154 |
Earnings From Equity Investments | 92 | 117 | 240 | 235 | 174 | 108 |
Currency Exchange Gain (Loss) | -117 | -338 | 92 | 322 | 388 | 227 |
Other Non Operating Income (Expenses) | 153 | 163 | 627 | 415 | 350 | 144 |
EBT Excluding Unusual Items | 7,822 | 7,503 | 7,046 | 5,901 | 2,962 | 5,056 |
Gain (Loss) on Sale of Investments | 1,074 | 1,074 | - | 210 | - | - |
Gain (Loss) on Sale of Assets | -102 | -102 | -227 | -75 | -54 | -222 |
Asset Writedown | - | - | - | - | -2,014 | -456 |
Pretax Income | 8,794 | 8,475 | 6,819 | 6,036 | 894 | 4,378 |
Income Tax Expense | 2,988 | 3,099 | 3,188 | 2,589 | 2,434 | 1,884 |
Earnings From Continuing Operations | 5,806 | 5,376 | 3,631 | 3,447 | -1,540 | 2,494 |
Minority Interest in Earnings | -982 | -980 | -911 | -878 | -668 | -597 |
Net Income | 4,824 | 4,396 | 2,720 | 2,569 | -2,208 | 1,897 |
Net Income to Common | 4,824 | 4,396 | 2,720 | 2,569 | -2,208 | 1,897 |
Net Income Growth | 69.56% | 61.62% | 5.88% | - | - | 1724.04% |
Shares Outstanding (Basic) | 46 | 47 | 47 | 47 | 47 | 47 |
Shares Outstanding (Diluted) | 46 | 47 | 47 | 47 | 47 | 47 |
Shares Change | -1.58% | -0.50% | 0.01% | 0.42% | 0.66% | 0.66% |
EPS (Basic) | 103.06 | 93.73 | 57.70 | 54.51 | -47.04 | 40.68 |
EPS (Diluted) | 103.06 | 93.73 | 57.70 | 54.51 | -47.04 | 40.68 |
EPS Growth | 70.67% | 62.43% | 5.86% | - | - | 1712.07% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 5,431 | 4,087 | 342 | 9,049 | 239 | 6,754 |
Free Cash Flow Per Share | 117.13 | 87.14 | 7.25 | 191.99 | 5.09 | 144.85 |
Dividend Per Share | 31.000 | 31.000 | 18.000 | 15.000 | 12.000 | 25.000 |
Dividend Growth | 72.22% | 72.22% | 20.00% | 25.00% | -52.00% | 25.00% |
Gross Margin | - | 25.18% | 24.77% | 24.32% | 22.66% | 25.72% |
Operating Margin | 5.95% | 5.90% | 5.20% | 4.73% | 2.45% | 4.85% |
Profit Margin | 3.35% | 3.10% | 2.00% | 2.00% | -1.91% | 1.82% |
Free Cash Flow Margin | 3.78% | 2.88% | 0.25% | 7.03% | 0.21% | 6.49% |
EBITDA | 19,265 | 19,136 | 17,408 | 16,458 | 12,765 | 15,007 |
EBITDA Margin | - | 13.48% | 12.77% | 12.78% | 11.05% | 14.43% |
D&A For EBITDA | 10,708 | 10,764 | 10,316 | 10,372 | 9,939 | 9,964 |
EBIT | 8,557 | 8,372 | 7,092 | 6,086 | 2,826 | 5,043 |
EBIT Margin | - | 5.90% | 5.20% | 4.73% | 2.45% | 4.85% |
Effective Tax Rate | - | 36.57% | 46.75% | 42.89% | 272.26% | 43.03% |