Takara & Company Ltd. (TYO:7921)
Japan flag Japan · Delayed Price · Currency is JPY
3,325.00
-10.00 (-0.30%)
Jul 25, 2025, 3:30 PM JST

Takara & Company Income Statement

Millions JPY. Fiscal year is Jun - May.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
May '25 May '24 May '23 May '22 May '21 2016 - 2020
29,67929,27827,56825,31724,777
Upgrade
Revenue Growth (YoY)
1.37%6.20%8.89%2.18%29.61%
Upgrade
Cost of Revenue
17,21117,05916,12514,41414,587
Upgrade
Gross Profit
12,46812,21911,44310,90310,190
Upgrade
Selling, General & Admin
7,6707,2506,9276,6266,877
Upgrade
Other Operating Expenses
258.1251237225121
Upgrade
Operating Expenses
8,4197,9877,6317,3437,483
Upgrade
Operating Income
4,0494,2323,8123,5602,707
Upgrade
Interest Expense
-1.8-1-2-4-11
Upgrade
Interest & Investment Income
90.460717259
Upgrade
Currency Exchange Gain (Loss)
--1419-34-28
Upgrade
Other Non Operating Income (Expenses)
64.24298285152
Upgrade
EBT Excluding Unusual Items
4,2024,3063,9823,6792,879
Upgrade
Gain (Loss) on Sale of Investments
30.89156-12-4856
Upgrade
Gain (Loss) on Sale of Assets
1,795-45--
Upgrade
Asset Writedown
-9.66-9-7-2-3
Upgrade
Other Unusual Items
--1--1-1
Upgrade
Pretax Income
6,0184,4524,0083,6282,931
Upgrade
Income Tax Expense
1,9071,4041,3841,3281,128
Upgrade
Earnings From Continuing Operations
4,1103,0482,6242,3001,803
Upgrade
Minority Interest in Earnings
-34.95-34-29-51-164
Upgrade
Net Income
4,0763,0142,5952,2491,639
Upgrade
Net Income to Common
4,0763,0142,5952,2491,639
Upgrade
Net Income Growth
35.22%16.15%15.38%37.22%5.40%
Upgrade
Shares Outstanding (Basic)
1313131313
Upgrade
Shares Outstanding (Diluted)
1313131313
Upgrade
Shares Change (YoY)
-0.20%-0.96%-0.01%4.14%12.72%
Upgrade
EPS (Basic)
314.00231.74197.61171.24129.96
Upgrade
EPS (Diluted)
314.00231.74197.61171.24129.96
Upgrade
EPS Growth
35.49%17.27%15.40%31.76%-6.49%
Upgrade
Free Cash Flow
4,0592,8034,5372,6752,447
Upgrade
Free Cash Flow Per Share
312.69215.52345.50203.68194.03
Upgrade
Dividend Per Share
90.00080.00070.00054.00054.000
Upgrade
Dividend Growth
12.50%14.29%29.63%--
Upgrade
Gross Margin
42.01%41.73%41.51%43.07%41.13%
Upgrade
Operating Margin
13.64%14.46%13.83%14.06%10.93%
Upgrade
Profit Margin
13.73%10.29%9.41%8.88%6.62%
Upgrade
Free Cash Flow Margin
13.68%9.57%16.46%10.57%9.88%
Upgrade
EBITDA
5,3265,4825,0304,7313,645
Upgrade
EBITDA Margin
17.95%18.72%18.25%18.69%14.71%
Upgrade
D&A For EBITDA
1,2771,2501,2181,171938
Upgrade
EBIT
4,0494,2323,8123,5602,707
Upgrade
EBIT Margin
13.64%14.46%13.83%14.06%10.93%
Upgrade
Effective Tax Rate
31.70%31.54%34.53%36.60%38.48%
Upgrade
Advertising Expenses
423.73422396377401
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.