Takara & Company Ltd. (TYO:7921)
Japan flag Japan · Delayed Price · Currency is JPY
4,350.00
-45.00 (-1.02%)
Jan 23, 2026, 3:30 PM JST

Takara & Company Statistics

Total Valuation

TYO:7921 has a market cap or net worth of JPY 56.15 billion. The enterprise value is 36.64 billion.

Market Cap56.15B
Enterprise Value 36.64B

Important Dates

The last earnings date was Thursday, December 25, 2025.

Earnings Date Dec 25, 2025
Ex-Dividend Date May 28, 2026

Share Statistics

TYO:7921 has 12.91 million shares outstanding. The number of shares has decreased by -0.22% in one year.

Current Share Class 12.91M
Shares Outstanding 12.91M
Shares Change (YoY) -0.22%
Shares Change (QoQ) -0.17%
Owned by Insiders (%) 1.84%
Owned by Institutions (%) 23.75%
Float 9.63M

Valuation Ratios

The trailing PE ratio is 13.58.

PE Ratio 13.58
Forward PE n/a
PS Ratio 1.82
PB Ratio 1.80
P/TBV Ratio 2.17
P/FCF Ratio 14.19
P/OCF Ratio 13.55
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.50, with an EV/FCF ratio of 9.26.

EV / Earnings 8.83
EV / Sales 1.19
EV / EBITDA 6.50
EV / EBIT 8.62
EV / FCF 9.26

Financial Position

The company has a current ratio of 4.17, with a Debt / Equity ratio of 0.01.

Current Ratio 4.17
Quick Ratio 3.97
Debt / Equity 0.01
Debt / EBITDA 0.03
Debt / FCF 0.04
Interest Coverage 2,125.00

Financial Efficiency

Return on equity (ROE) is 13.98% and return on invested capital (ROIC) is 25.62%.

Return on Equity (ROE) 13.98%
Return on Assets (ROA) 7.17%
Return on Invested Capital (ROIC) 25.62%
Return on Capital Employed (ROCE) 12.90%
Weighted Average Cost of Capital (WACC) 5.97%
Revenue Per Employee 24.80M
Profits Per Employee 3.33M
Employee Count1,245
Asset Turnover 0.83
Inventory Turnover 23.76

Taxes

In the past 12 months, TYO:7921 has paid 2.01 billion in taxes.

Income Tax 2.01B
Effective Tax Rate 32.49%

Stock Price Statistics

The stock price has increased by +32.58% in the last 52 weeks. The beta is 0.32, so TYO:7921's price volatility has been lower than the market average.

Beta (5Y) 0.32
52-Week Price Change +32.58%
50-Day Moving Average 4,499.90
200-Day Moving Average 3,830.58
Relative Strength Index (RSI) 42.58
Average Volume (20 Days) 31,635

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:7921 had revenue of JPY 30.88 billion and earned 4.15 billion in profits. Earnings per share was 320.40.

Revenue30.88B
Gross Profit 13.25B
Operating Income 4.25B
Pretax Income 6.19B
Net Income 4.15B
EBITDA 5.63B
EBIT 4.25B
Earnings Per Share (EPS) 320.40
Full Income Statement

Balance Sheet

The company has 20.04 billion in cash and 166.00 million in debt, with a net cash position of 19.87 billion or 1,539.31 per share.

Cash & Cash Equivalents 20.04B
Total Debt 166.00M
Net Cash 19.87B
Net Cash Per Share 1,539.31
Equity (Book Value) 31.12B
Book Value Per Share 2,382.77
Working Capital 18.73B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.14 billion and capital expenditures -185.00 million, giving a free cash flow of 3.96 billion.

Operating Cash Flow 4.14B
Capital Expenditures -185.00M
Free Cash Flow 3.96B
FCF Per Share 306.64
Full Cash Flow Statement

Margins

Gross margin is 42.90%, with operating and profit margins of 13.76% and 13.44%.

Gross Margin 42.90%
Operating Margin 13.76%
Pretax Margin 20.04%
Profit Margin 13.44%
EBITDA Margin 18.25%
EBIT Margin 13.76%
FCF Margin 12.82%

Dividends & Yields

This stock pays an annual dividend of 120.00, which amounts to a dividend yield of 2.73%.

Dividend Per Share 120.00
Dividend Yield 2.73%
Dividend Growth (YoY) n/a
Years of Dividend Growth 7
Payout Ratio 37.45%
Buyback Yield 0.22%
Shareholder Yield 2.96%
Earnings Yield 7.39%
FCF Yield 7.05%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 28, 2006. It was a forward split with a ratio of 1.11111.

Last Split Date Aug 28, 2006
Split Type Forward
Split Ratio 1.11111

Scores

TYO:7921 has an Altman Z-Score of 6.05 and a Piotroski F-Score of 5.

Altman Z-Score 6.05
Piotroski F-Score 5