Mirai Industry Co.,Ltd. (TYO:7931)
Japan · Delayed Price · Currency is JPY 3,470.00
-35.00 (-1.00%)
Jul 24, 2026, 3:30 PM JST
Mirai Industry Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 20, 2026 | Mar '26 Mar 20, 2026 | Mar '25 Mar 20, 2025 | Mar '24 Mar 20, 2024 | Mar '23 Mar 20, 2023 | Mar '22 Mar 20, 2022 |
| 46,760 | 45,673 | 45,113 | 44,091 | 39,568 | 36,905 | |
Revenue Growth (YoY) | 2.44% | 1.24% | 2.32% | 11.43% | 7.22% | 2.32% |
Cost of Revenue | 28,459 | 28,020 | 27,358 | 26,316 | 25,606 | 23,111 |
Gross Profit | 18,301 | 17,653 | 17,755 | 17,775 | 13,962 | 13,794 |
Selling, General & Admin | 11,113 | 10,929 | 10,854 | 10,441 | 9,916 | 9,756 |
Operating Expenses | 11,113 | 10,929 | 10,857 | 10,441 | 9,917 | 9,749 |
Operating Income | 7,188 | 6,724 | 6,898 | 7,334 | 4,045 | 4,045 |
Interest Expense | -8 | -12 | -10 | -9 | -9 | -4 |
Interest & Investment Income | 105 | 97 | 79 | 68 | 43 | 41 |
Other Non Operating Income (Expenses) | 95 | 93 | 85 | 73 | 59 | -133 |
EBT Excluding Unusual Items | 7,380 | 6,902 | 7,052 | 7,466 | 4,138 | 3,949 |
Gain (Loss) on Sale of Assets | 12 | -4 | 14 | 10 | 12 | 4 |
Asset Writedown | -53 | -53 | -9 | -191 | -25 | -166 |
Other Unusual Items | 53 | 53 | 9 | 191 | - | 30 |
Pretax Income | 7,392 | 6,898 | 7,066 | 7,476 | 4,125 | 3,817 |
Income Tax Expense | 2,267 | 2,119 | 2,165 | 2,282 | 1,307 | 1,203 |
Earnings From Continuing Operations | 5,125 | 4,779 | 4,901 | 5,194 | 2,818 | 2,614 |
Minority Interest in Earnings | -82 | -83 | -68 | -78 | -76 | -83 |
Net Income | 5,043 | 4,696 | 4,833 | 5,116 | 2,742 | 2,531 |
Net Income to Common | 5,043 | 4,696 | 4,833 | 5,116 | 2,742 | 2,531 |
Net Income Growth | 6.44% | -2.83% | -5.53% | 86.58% | 8.34% | -10.44% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 17 | 17 | 17 |
Shares Change (YoY) | 0.05% | 0.14% | -4.00% | -2.33% | 0.09% | 0.07% |
EPS (Basic) | 312.08 | 290.69 | 299.61 | 304.48 | 159.39 | 147.26 |
EPS (Diluted) | 312.08 | 290.69 | 299.61 | 304.48 | 159.39 | 147.26 |
EPS Growth | 6.29% | -2.97% | -1.60% | 91.02% | 8.24% | -10.50% |
Free Cash Flow | - | 3,553 | 4,824 | 1,808 | 2,212 | 4,296 |
Free Cash Flow Per Share | - | 219.94 | 299.05 | 107.60 | 128.58 | 249.95 |
Dividend Per Share | 145.000 | 145.000 | 150.000 | 150.000 | 50.000 | 50.000 |
Dividend Growth | -3.33% | -3.33% | 0% | 200.00% | 0% | 25.00% |
Gross Margin | 39.14% | 38.65% | 39.36% | 40.31% | 35.29% | 37.38% |
Operating Margin | 15.37% | 14.72% | 15.29% | 16.63% | 10.22% | 10.96% |
Profit Margin | 10.79% | 10.28% | 10.71% | 11.60% | 6.93% | 6.86% |
Free Cash Flow Margin | - | 7.78% | 10.69% | 4.10% | 5.59% | 11.64% |
EBITDA | 9,873 | 9,329 | 9,185 | 9,483 | 6,203 | 6,489 |
EBITDA Margin | 21.11% | 20.43% | 20.36% | 21.51% | 15.68% | 17.58% |
D&A For EBITDA | 2,685 | 2,605 | 2,287 | 2,149 | 2,158 | 2,444 |
EBIT | 7,188 | 6,724 | 6,898 | 7,334 | 4,045 | 4,045 |
EBIT Margin | 15.37% | 14.72% | 15.29% | 16.63% | 10.22% | 10.96% |
Effective Tax Rate | 30.67% | 30.72% | 30.64% | 30.52% | 31.69% | 31.52% |