Mirai Industry Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 30, 2026	Mar '26 Mar 20, 2026	Mar '25 Mar 20, 2025	Mar '24 Mar 20, 2024	Mar '23 Mar 20, 2023	Mar '22 Mar 20, 2022
Market Capitalization	48,194	51,376	61,495	71,876	25,968	26,406
Market Cap Growth	-6.54%	-16.46%	-14.44%	176.78%	-1.66%	-12.81%
Enterprise Value	25,943	30,673	43,659	55,117	4,911	6,739
Last Close Price	2982.00	3180.00	3649.84	4097.13	1334.29	1313.81
PE Ratio	10.26	10.94	12.72	14.05	9.47	10.43
Forward PE	9.94	14.53	14.53	14.53	14.53	14.53
PS Ratio	1.06	1.13	1.36	1.63	0.66	0.72
PB Ratio	0.86	0.91	1.15	1.42	0.52	0.55
P/TBV Ratio	0.87	0.93	1.17	1.44	0.53	0.56
P/FCF Ratio	13.56	14.46	12.75	39.76	11.74	6.15
P/OCF Ratio	6.81	7.26	8.17	15.38	6.49	4.38
EV/Sales Ratio	0.57	0.67	0.97	1.25	0.12	0.18
EV/EBITDA Ratio	2.78	3.29	4.75	5.81	0.79	1.04
EV/EBIT Ratio	3.86	4.56	6.33	7.52	1.21	1.67
EV/FCF Ratio	7.30	8.63	9.05	30.49	2.22	1.57
Debt / Equity Ratio	0.00	0.00	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.02	0.02	0.03	0.03	0.04	0.05
Debt / FCF Ratio	0.05	0.05	0.05	0.15	0.11	0.08
Net Debt / Equity Ratio	-0.41	-0.41	-0.42	-0.39	-0.46	-0.45
Net Debt / EBITDA Ratio	-2.47	-2.47	-2.43	-2.07	-3.68	-3.32
Net Debt / FCF Ratio	-6.49	-6.49	-4.63	-10.88	-10.33	-5.01
Asset Turnover	0.68	0.68	0.69	0.69	0.63	0.62
Inventory Turnover	4.16	4.16	4.26	4.31	4.55	4.50
Quick Ratio	3.61	3.61	3.31	3.20	2.93	2.97
Current Ratio	4.43	4.43	4.04	3.97	3.56	3.60
Return on Equity (ROE)	-	-	9.41%	10.31%	5.77%	5.56%
Return on Assets (ROA)	-	-	6.63%	7.18%	4.04%	4.22%
Return on Invested Capital (ROIC)	14.01%	14.51%	15.39%	17.50%	10.36%	10.28%
Return on Capital Employed (ROCE)	11.40%	11.40%	12.30%	13.70%	7.70%	8.10%
Earnings Yield	9.74%	9.14%	7.86%	7.12%	10.56%	9.59%
FCF Yield	7.37%	6.92%	7.85%	2.51%	8.52%	16.27%
Dividend Yield	3.35%	4.56%	4.11%	3.66%	3.75%	3.81%
Payout Ratio	49.88%	54.96%	53.40%	26.39%	32.82%	32.00%
Buyback Yield / Dilution	-0.14%	-0.14%	4.00%	2.33%	-0.09%	-0.07%
Total Shareholder Return	3.21%	4.42%	8.11%	5.99%	3.65%	3.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.