Mirai Industry Co.,Ltd. (TYO:7931)
Japan flag Japan · Delayed Price · Currency is JPY
3,560.00
-45.00 (-1.25%)
Nov 4, 2026, 3:30 PM JST

Mirai Industry Statistics

Total Valuation

Mirai Industry has a market cap or net worth of JPY 57.62 billion. The enterprise value is 36.41 billion.

Market Cap57.62B
Enterprise Value 36.41B

Important Dates

The last earnings date was Friday, October 23, 2026.

Earnings Date Oct 23, 2026
Ex-Dividend Date Mar 18, 2027

Share Statistics

Mirai Industry has 16.19 million shares outstanding. The number of shares has increased by 0.14% in one year.

Current Share Class 16.19M
Shares Outstanding 16.19M
Shares Change (YoY) +0.14%
Shares Change (QoQ) +0.07%
Owned by Insiders (%) 36.77%
Owned by Institutions (%) 9.02%
Float 7.91M

Valuation Ratios

The trailing PE ratio is 11.18 and the forward PE ratio is 10.91.

PE Ratio 11.18
Forward PE 10.91
PS Ratio 1.23
PB Ratio 1.01
P/TBV Ratio 1.03
P/FCF Ratio 22.02
P/OCF Ratio 9.41
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.68, with an EV/FCF ratio of 14.02.

EV / Earnings 7.22
EV / Sales 0.78
EV / EBITDA 3.68
EV / EBIT 5.04
EV / FCF 14.02

Financial Position

The company has a current ratio of 4.21, with a Debt / Equity ratio of 0.01.

Current Ratio 4.21
Quick Ratio 3.37
Debt / Equity 0.01
Debt / EBITDA 0.05
Debt / FCF 0.17
Interest Coverage 920.25

Financial Efficiency

Return on equity (ROE) is 9.37% and return on invested capital (ROIC) is 14.58%.

Return on Equity (ROE) 9.37%
Return on Assets (ROA) 6.67%
Return on Invested Capital (ROIC) 14.58%
Return on Capital Employed (ROCE) 12.19%
Weighted Average Cost of Capital (WACC) 5.21%
Revenue Per Employee 36.75M
Profits Per Employee 3.97M
Employee Count1,295
Asset Turnover 0.69
Inventory Turnover 4.14

Taxes

In the past 12 months, Mirai Industry has paid 2.31 billion in taxes.

Income Tax 2.31B
Effective Tax Rate 30.69%

Stock Price Statistics

The stock price has increased by +6.30% in the last 52 weeks. The beta is 0.18, so Mirai Industry's price volatility has been lower than the market average.

Beta (5Y) 0.18
52-Week Price Change +6.30%
50-Day Moving Average 3,615.10
200-Day Moving Average 3,335.74
Relative Strength Index (RSI) 48.10
Average Volume (20 Days) 32,760

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Mirai Industry had revenue of JPY 47.59 billion and earned 5.15 billion in profits. Earnings per share was 318.39.

Revenue47.59B
Gross Profit 18.63B
Operating Income 7.36B
Pretax Income 7.54B
Net Income 5.15B
EBITDA 10.09B
EBIT 7.36B
Earnings Per Share (EPS) 318.39
Full Income Statement

Balance Sheet

The company has 22.52 billion in cash and 457.00 million in debt, with a net cash position of 22.06 billion or 1,363.09 per share.

Cash & Cash Equivalents 22.52B
Total Debt 457.00M
Net Cash 22.06B
Net Cash Per Share 1,363.09
Equity (Book Value) 57.61B
Book Value Per Share 3,506.63
Working Capital 33.91B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.20 billion and capital expenditures -3.55 billion, giving a free cash flow of 2.65 billion.

Operating Cash Flow 6.20B
Capital Expenditures -3.55B
Depreciation & Amortization 2.73B
Net Borrowing -78.00M
Free Cash Flow 2.65B
FCF Per Share 163.71
Full Cash Flow Statement

Margins

Gross margin is 39.14%, with operating and profit margins of 15.47% and 10.82%.

Gross Margin 39.14%
Operating Margin 15.47%
Pretax Margin 15.84%
Profit Margin 10.82%
EBITDA Margin 21.20%
EBIT Margin 15.47%
FCF Margin 5.57%

Dividends & Yields

This stock pays an annual dividend of 135.00, which amounts to a dividend yield of 3.79%.

Dividend Per Share 135.00
Dividend Yield 3.79%
Dividend Growth (YoY) -6.90%
Years of Dividend Growth n/a
Payout Ratio 48.46%
FCF Payout Ratio 82.46%
Buyback Yield -0.14%
Shareholder Yield 3.61%
Earnings Yield 8.94%
FCF Yield 4.54%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Mirai Industry has an Altman Z-Score of 5.16 and a Piotroski F-Score of 7.

Altman Z-Score 5.16
Piotroski F-Score 7