Mirai Industry Co.,Ltd. (TYO:7931)
Japan flag Japan · Delayed Price · Currency is JPY
3,600.00
+50.00 (1.41%)
Aug 14, 2026, 3:30 PM JST

Mirai Industry Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
46,76045,67345,11344,09139,56836,905
Revenue Growth
2.44%1.24%2.32%11.43%7.22%2.32%
Gross Profit
18,30917,65317,75517,77513,96213,794
Operating Income
7,1956,7246,8987,3344,0454,045
Net Income
5,0434,6964,8335,1162,7422,531
Earnings Per Share
312.08290.69299.61304.48159.39147.26
EPS Growth
6.29%-2.97%-1.60%91.02%8.24%-10.50%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Others
8,5058,3587,8907,7186,8486,716
Electric Facility Materials and Water Supply Devices
35,85434,98635,02534,36030,37228,138
Wiring Equipment
8,2858,0397,3306,8286,4536,147
Elimination of Inter-Segment Transactions
-5,884-5,710-5,132-4,816-4,106-4,097
Total
46,76045,67345,11344,09039,56736,904

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
22,25923,24122,60119,92923,09421,895
Total Debt
529178245265248353
Net Cash (Debt)
21,73023,06322,35619,66422,84621,542
Net Cash Growth
1.15%3.16%13.69%-13.93%6.05%16.17%
Net Cash Per Share
1344.721427.661385.891170.291328.031253.38

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-7,0817,5314,6754,0006,036
Capital Expenditures
--3,528-2,707-2,867-1,788-1,740
Free Cash Flow
-3,5534,8241,8082,2124,296
Free Cash Flow Growth
--26.35%166.81%-18.26%-48.51%75.71%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
39.16%38.65%39.36%40.31%35.29%37.38%
Operating Margin
15.39%14.72%15.29%16.63%10.22%10.96%
Pretax Margin
15.81%15.10%15.66%16.96%10.43%10.34%
Profit Margin
10.79%10.28%10.71%11.60%6.93%6.86%
FCF Margin
-7.78%10.69%4.10%5.59%11.64%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
135.000145.000150.000150.00050.00050.000
Dividend Per Share Growth
-3.33%-3.33%0%200.00%0%25.00%
Dividend Yield
3.75%4.56%4.11%3.66%3.75%3.81%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
11.5410.9412.7214.059.4710.43
Forward PE
11.7810.6813.0816.2014.5314.53
P/FCF Ratio
16.3914.4612.7539.7611.746.15
PS Ratio
1.251.131.361.630.660.72