Mirai Industry Co.,Ltd. (TYO:7931)
Japan flag Japan · Delayed Price · Currency is JPY
3,560.00
-45.00 (-1.25%)
Nov 4, 2026, 3:30 PM JST

Mirai Industry Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
47,58845,67345,11344,09139,56836,905
Revenue Growth
4.14%1.24%2.32%11.43%7.22%2.32%
Gross Profit
18,62717,65317,75517,77513,96213,794
Operating Income
7,3626,7246,8987,3344,0454,045
Net Income
5,1474,6964,8335,1162,7422,531
Earnings Per Share
318.39290.69299.61304.48159.39147.26
EPS Growth
11.01%-2.97%-1.60%91.02%8.24%-10.50%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Wiring Equipment
8,4898,0397,3306,8286,4536,147
Others
8,5658,3587,8907,7186,8486,716
Elimination of Inter-Segment Transactions
-5,950-5,710-5,132-4,816-4,106-4,097
Electric Facility Materials and Water Supply Devices
36,48434,98635,02534,36030,37228,138
Total
47,58845,67345,11344,09039,56736,904

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
22,52123,24122,60119,92923,09421,895
Total Debt
457178245265248353
Net Cash (Debt)
22,06423,06322,35619,66422,84621,542
Net Cash Growth
-1.60%3.16%13.69%-13.93%6.05%16.17%
Net Cash Per Share
1364.861427.661385.891170.291328.031253.38

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
6,2027,0817,5314,6754,0006,036
Capital Expenditures
-3,552-3,528-2,707-2,867-1,788-1,740
Free Cash Flow
2,6503,5534,8241,8082,2124,296
Free Cash Flow Growth
-39.65%-26.35%166.81%-18.26%-48.51%75.71%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
39.14%38.65%39.36%40.31%35.29%37.38%
Operating Margin
15.47%14.72%15.29%16.63%10.22%10.96%
Pretax Margin
15.84%15.10%15.66%16.96%10.43%10.34%
Profit Margin
10.82%10.28%10.71%11.60%6.93%6.86%
FCF Margin
5.57%7.78%10.69%4.10%5.59%11.64%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
135.000145.000150.000150.00050.00050.000
Dividend Per Share Growth
-6.90%-3.33%0%200.00%0%25.00%
Dividend Yield
3.79%4.56%3.94%3.36%3.31%3.26%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
11.1810.9412.7214.059.4710.43
Forward PE
10.9110.6813.0816.2014.5314.53
P/FCF Ratio
22.0214.4612.7539.7611.746.15
PS Ratio
1.231.131.361.630.660.72