Mirai Industry Co.,Ltd. (TYO:7931)
Japan flag Japan · Delayed Price · Currency is JPY
3,470.00
-35.00 (-1.00%)
Jul 24, 2026, 3:30 PM JST

Mirai Industry Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
46,76045,67345,11344,09139,56836,905
Revenue Growth
2.44%1.24%2.32%11.43%7.22%2.32%
Gross Profit
18,30117,65317,75517,77513,96213,794
Operating Income
7,1886,7246,8987,3344,0454,045
Net Income
5,0434,6964,8335,1162,7422,531
Earnings Per Share
312.08290.69299.61304.48159.39147.26
EPS Growth
6.29%-2.97%-1.60%91.02%8.24%-10.50%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Elimination of Inter-Segment Transactions
-5,710-5,132-4,816-4,106-4,097
Others
8,3587,8907,7186,8486,716
Electric Facility Materials and Water Supply Devices
34,98635,02534,36030,37228,138
Wiring Equipment
8,0397,3306,8286,4536,147
Total
45,67345,11344,09039,56736,904

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
22,25923,24122,60119,92923,09421,895
Total Debt
529178245265248353
Net Cash (Debt)
21,73023,06322,35619,66422,84621,542
Net Cash Growth
1.15%3.16%13.69%-13.93%6.05%16.17%
Net Cash Per Share
1344.721427.661385.891170.291328.031253.38

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-7,0817,5314,6754,0006,036
Capital Expenditures
--3,528-2,707-2,867-1,788-1,740
Free Cash Flow
-3,5534,8241,8082,2124,296
Free Cash Flow Growth
--26.35%166.81%-18.26%-48.51%75.71%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
39.14%38.65%39.36%40.31%35.29%37.38%
Operating Margin
15.37%14.72%15.29%16.63%10.22%10.96%
Pretax Margin
15.81%15.10%15.66%16.96%10.43%10.34%
Profit Margin
10.79%10.28%10.71%11.60%6.93%6.86%
FCF Margin
-7.78%10.69%4.10%5.59%11.64%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
100.000145.000150.000150.00050.00050.000
Dividend Per Share Growth
-3.33%-3.33%0%200.00%0%25.00%
Dividend Yield
2.88%4.56%4.11%3.66%3.75%3.81%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
11.1210.9412.7214.059.4710.43
Forward PE
11.4710.6813.0816.2014.5314.53
P/FCF Ratio
-14.4612.7539.7611.746.15
PS Ratio
1.201.131.361.630.660.72