Mirai Industry Co.,Ltd. (TYO:7931)

Mirai Industry Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 21, 2026	Mar 20, 2025	Mar 20, 2024	Mar 20, 2023	Mar 20, 2022	Mar 20, 2021
Market Capitalization	55,495	61,495	71,876	25,968	26,406	30,286
Market Cap Growth	-5.09%	-14.44%	176.78%	-1.66%	-12.81%	6.52%
Enterprise Value	33,844	43,659	55,117	4,911	6,739	14,725
Last Close Price	3435.00	3761.15	4222.08	1374.98	1353.88	1506.35
PE Ratio	11.98	12.72	14.05	9.47	10.43	10.72
Forward PE	11.62	14.53	14.53	14.53	14.53	14.53
PS Ratio	1.21	1.36	1.63	0.66	0.72	0.84
PB Ratio	1.03	1.15	1.42	0.52	0.55	0.66
P/TBV Ratio	1.05	1.17	1.44	0.53	0.56	0.67
P/FCF Ratio	12.64	12.75	39.76	11.74	6.15	12.39
P/OCF Ratio	7.44	8.17	15.38	6.49	4.38	6.03
EV/Sales Ratio	0.74	0.97	1.25	0.12	0.18	0.41
EV/EBITDA Ratio	3.76	4.75	5.81	0.79	1.04	2.25
EV/EBIT Ratio	5.14	6.33	7.52	1.21	1.67	3.52
EV/FCF Ratio	7.71	9.05	30.49	2.22	1.57	6.02
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.04	0.03	0.03	0.04	0.05	0.08
Debt / FCF Ratio	0.08	0.05	0.15	0.11	0.08	0.21
Asset Turnover	0.70	0.69	0.69	0.63	0.62	0.63
Inventory Turnover	4.41	4.26	4.31	4.55	4.50	4.48
Quick Ratio	3.35	3.31	3.20	2.93	2.97	2.91
Current Ratio	4.10	4.04	3.97	3.56	3.60	3.47
Return on Equity (ROE)	8.93%	9.41%	10.31%	5.77%	5.56%	6.49%
Return on Assets (ROA)	6.28%	6.63%	7.18%	4.04%	4.22%	4.53%
Return on Invested Capital (ROIC)	14.61%	15.39%	17.50%	10.36%	10.28%	10.38%
Return on Capital Employed (ROCE)	11.60%	12.30%	13.70%	7.70%	8.10%	8.60%
Earnings Yield	8.34%	7.86%	7.12%	10.56%	9.59%	9.33%
FCF Yield	7.91%	7.85%	2.51%	8.52%	16.27%	8.07%
Dividend Yield	3.83%	3.99%	3.55%	3.64%	3.69%	2.66%
Payout Ratio	55.75%	53.40%	26.39%	32.82%	32.00%	25.48%
Buyback Yield / Dilution	0.70%	4.00%	2.33%	-0.09%	-0.07%	4.14%
Total Shareholder Return	4.51%	7.99%	5.88%	3.54%	3.62%	6.80%

Updated Sep 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.