Mirai Industry Co.,Ltd. (TYO:7931)

Accolade Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Mar 20, 2025	Mar 20, 2024	Mar 20, 2023	Mar 20, 2022	Mar 20, 2021
Market Capitalization	62,750	61,495	71,876	25,968	26,406	30,286
Market Cap Growth	-14.06%	-14.44%	176.78%	-1.66%	-12.81%	6.52%
Enterprise Value	42,017	43,659	55,117	4,911	6,739	14,725
Last Close Price	3885.00	3810.00	4276.91	1392.84	1371.46	1525.92
PE Ratio	13.23	12.72	14.05	9.47	10.43	10.72
Forward PE	13.24	14.53	14.53	14.53	14.53	14.53
PS Ratio	1.37	1.36	1.63	0.66	0.72	0.84
PB Ratio	1.19	1.15	1.42	0.52	0.55	0.66
P/TBV Ratio	1.21	1.17	1.44	0.53	0.56	0.67
P/FCF Ratio	-	12.75	39.76	11.74	6.15	12.39
P/OCF Ratio	-	8.17	15.38	6.49	4.38	6.03
EV/Sales Ratio	0.92	0.97	1.25	0.12	0.18	0.41
EV/EBITDA Ratio	4.63	4.75	5.81	0.79	1.04	2.25
EV/EBIT Ratio	6.23	6.33	7.52	1.21	1.67	3.52
EV/FCF Ratio	-	9.05	30.49	2.22	1.57	6.02
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	-	0.03	0.03	0.04	0.05	0.08
Debt / FCF Ratio	-	0.05	0.15	0.11	0.08	0.21
Asset Turnover	0.71	0.69	0.69	0.63	0.62	0.63
Inventory Turnover	4.25	4.26	4.31	4.55	4.50	4.48
Quick Ratio	3.26	3.31	3.20	2.93	2.97	2.91
Current Ratio	4.02	4.04	3.97	3.56	3.60	3.47
Return on Equity (ROE)	-	9.41%	10.31%	5.77%	5.56%	6.49%
Return on Assets (ROA)	-	6.63%	7.18%	4.04%	4.22%	4.53%
Return on Capital (ROIC)	-	8.23%	9.05%	5.14%	5.33%	5.78%
Return on Capital Employed (ROCE)	12.20%	12.30%	13.70%	7.70%	8.10%	8.60%
Earnings Yield	7.55%	7.86%	7.12%	10.56%	9.59%	9.33%
FCF Yield	-	7.85%	2.51%	8.52%	16.27%	8.07%
Dividend Yield	3.43%	3.94%	3.51%	3.59%	3.65%	2.62%
Payout Ratio	-	53.40%	26.39%	32.82%	32.00%	25.48%
Buyback Yield / Dilution	2.29%	4.00%	2.33%	-0.09%	-0.07%	4.14%
Total Shareholder Return	5.71%	7.93%	5.83%	3.50%	3.57%	6.76%

Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.