Mirai Industry Co.,Ltd. (TYO:7931)

Mirai Industry Statistics

Total Valuation

Mirai Industry has a market cap or net worth of JPY 65.33 billion. The enterprise value is 44.60 billion.

Market Cap	65.33B
Enterprise Value	44.60B

Important Dates

The next estimated earnings date is Thursday, October 23, 2025.

Earnings Date	Oct 23, 2025
Ex-Dividend Date	Sep 18, 2025

Share Statistics

Mirai Industry has 16.15 million shares outstanding. The number of shares has decreased by -2.29% in one year.

Current Share Class	16.15M
Shares Outstanding	16.15M
Shares Change (YoY)	-2.29%
Shares Change (QoQ)	+0.03%
Owned by Insiders (%)	44.78%
Owned by Institutions (%)	8.08%
Float	4.40M

Valuation Ratios

The trailing PE ratio is 13.78 and the forward PE ratio is 13.79.

PE Ratio	13.78
Forward PE	13.79
PS Ratio	1.43
PB Ratio	1.24
P/TBV Ratio	1.26
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	9.41
EV / Sales	0.98
EV / EBITDA	4.92
EV / EBIT	6.61
EV / FCF	n/a

Financial Position

The company has a current ratio of 4.02, with a Debt / Equity ratio of 0.01.

Current Ratio	4.02
Quick Ratio	3.26
Debt / Equity	0.01
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	674.60

Financial Efficiency

Return on Equity (ROE)	n/a
Return on Assets (ROA)	n/a
Return on Invested Capital (ROIC)	n/a
Return on Capital Employed (ROCE)	12.17%
Revenue Per Employee	35.92M
Profits Per Employee	3.73M
Employee Count	1,271
Asset Turnover	0.71
Inventory Turnover	4.25

Taxes

In the past 12 months, Mirai Industry has paid 2.10 billion in taxes.

Income Tax	2.10B
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has increased by +16.49% in the last 52 weeks. The beta is 0.10, so Mirai Industry's price volatility has been lower than the market average.

Beta (5Y)	0.10
52-Week Price Change	+16.49%
50-Day Moving Average	3,703.80
200-Day Moving Average	3,657.20
Relative Strength Index (RSI)	61.81
Average Volume (20 Days)	14,270

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Mirai Industry had revenue of JPY 45.65 billion and earned 4.74 billion in profits. Earnings per share was 293.61.

Revenue	45.65B
Gross Profit	17.70B
Operating Income	6.75B
Pretax Income	6.92B
Net Income	4.74B
EBITDA	9.07B
EBIT	6.75B
Earnings Per Share (EPS)	293.61

Balance Sheet

The company has 21.92 billion in cash and 431.00 million in debt, giving a net cash position of 21.48 billion or 1,330.13 per share.

Cash & Cash Equivalents	21.92B
Total Debt	431.00M
Net Cash	21.48B
Net Cash Per Share	1,330.13
Equity (Book Value)	52.69B
Book Value Per Share	3,215.67
Working Capital	31.59B

Cash Flow

Operating Cash Flow	n/a
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross Margin	n/a
Operating Margin	14.78%
Pretax Margin	15.15%
Profit Margin	n/a
EBITDA Margin	n/a
EBIT Margin	n/a
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 130.00, which amounts to a dividend yield of 3.32%.

Dividend Per Share	130.00
Dividend Yield	3.32%
Dividend Growth (YoY)	n/a
Years of Dividend Growth	4
Payout Ratio	n/a
Buyback Yield	2.29%
Shareholder Yield	5.61%
Earnings Yield	7.25%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	3