Mirai Industry Co.,Ltd. (TYO:7931)
Japan flag Japan · Delayed Price · Currency is JPY
3,435.00
+45.00 (1.33%)
At close: Jan 22, 2026

Mirai Industry Statistics

Total Valuation

Mirai Industry has a market cap or net worth of JPY 55.50 billion. The enterprise value is 33.84 billion.

Market Cap55.50B
Enterprise Value 33.84B

Important Dates

The next estimated earnings date is Thursday, January 29, 2026.

Earnings Date Jan 29, 2026
Ex-Dividend Date Mar 18, 2026

Share Statistics

Mirai Industry has 16.16 million shares outstanding. The number of shares has decreased by -0.70% in one year.

Current Share Class 16.16M
Shares Outstanding 16.16M
Shares Change (YoY) -0.70%
Shares Change (QoQ) +0.04%
Owned by Insiders (%) 36.84%
Owned by Institutions (%) 7.36%
Float 7.88M

Valuation Ratios

The trailing PE ratio is 11.98 and the forward PE ratio is 11.62.

PE Ratio 11.98
Forward PE 11.62
PS Ratio 1.21
PB Ratio 1.03
P/TBV Ratio 1.05
P/FCF Ratio 12.64
P/OCF Ratio 7.44
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.76, with an EV/FCF ratio of 7.71.

EV / Earnings 7.31
EV / Sales 0.74
EV / EBITDA 3.76
EV / EBIT 5.14
EV / FCF 7.71

Financial Position

The company has a current ratio of 4.10, with a Debt / Equity ratio of 0.01.

Current Ratio 4.10
Quick Ratio 3.35
Debt / Equity 0.01
Debt / EBITDA 0.04
Debt / FCF 0.08
Interest Coverage 549.00

Financial Efficiency

Return on equity (ROE) is 8.93% and return on invested capital (ROIC) is 7.76%.

Return on Equity (ROE) 8.93%
Return on Assets (ROA) 6.27%
Return on Invested Capital (ROIC) 7.76%
Return on Capital Employed (ROCE) 11.63%
Revenue Per Employee 35.95M
Profits Per Employee 3.64M
Employee Count1,271
Asset Turnover 0.70
Inventory Turnover 4.41

Taxes

In the past 12 months, Mirai Industry has paid 2.06 billion in taxes.

Income Tax 2.06B
Effective Tax Rate 30.45%

Stock Price Statistics

The stock price has decreased by -11.47% in the last 52 weeks. The beta is 0.13, so Mirai Industry's price volatility has been lower than the market average.

Beta (5Y) 0.13
52-Week Price Change -11.47%
50-Day Moving Average 3,382.90
200-Day Moving Average 3,566.05
Relative Strength Index (RSI) 52.67
Average Volume (20 Days) 22,260

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Mirai Industry had revenue of JPY 45.70 billion and earned 4.63 billion in profits. Earnings per share was 286.80.

Revenue45.70B
Gross Profit 17.59B
Operating Income 6.59B
Pretax Income 6.77B
Net Income 4.63B
EBITDA 9.00B
EBIT 6.59B
Earnings Per Share (EPS) 286.80
Full Income Statement

Balance Sheet

The company has 22.76 billion in cash and 335.00 million in debt, with a net cash position of 22.42 billion or 1,387.98 per share.

Cash & Cash Equivalents 22.76B
Total Debt 335.00M
Net Cash 22.42B
Net Cash Per Share 1,387.98
Equity (Book Value) 53.95B
Book Value Per Share 3,291.38
Working Capital 32.23B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.46 billion and capital expenditures -3.07 billion, giving a free cash flow of 4.39 billion.

Operating Cash Flow 7.46B
Capital Expenditures -3.07B
Free Cash Flow 4.39B
FCF Per Share 271.79
Full Cash Flow Statement

Margins

Gross margin is 38.50%, with operating and profit margins of 14.42% and 10.13%.

Gross Margin 38.50%
Operating Margin 14.42%
Pretax Margin 14.82%
Profit Margin 10.13%
EBITDA Margin 19.70%
EBIT Margin 14.42%
FCF Margin 9.61%

Dividends & Yields

This stock pays an annual dividend of 130.00, which amounts to a dividend yield of 3.83%.

Dividend Per Share 130.00
Dividend Yield 3.83%
Dividend Growth (YoY) -13.33%
Years of Dividend Growth n/a
Payout Ratio 55.75%
Buyback Yield 0.70%
Shareholder Yield 4.51%
Earnings Yield 8.34%
FCF Yield 7.91%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Mirai Industry has an Altman Z-Score of 5.43 and a Piotroski F-Score of 7.

Altman Z-Score 5.43
Piotroski F-Score 7