Chuo Gyorui Co., Ltd. (TYO:8030)
Japan · Delayed Price · Currency is JPY 3,935.00
+25.00 (0.64%)
At close: Feb 6, 2026
Chuo Gyorui Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 156,147 | 149,902 | 137,588 | 137,482 | 121,842 | 187,697 | |
Revenue Growth (YoY) | 5.54% | 8.95% | 0.08% | 12.84% | -35.09% | -3.21% |
Cost of Revenue | 141,169 | 135,245 | 124,215 | 124,318 | 109,329 | 175,997 |
Gross Profit | 14,978 | 14,657 | 13,373 | 13,164 | 12,513 | 11,700 |
Selling, General & Admin | 11,770 | 11,384 | 10,969 | 11,112 | 10,713 | 10,418 |
Operating Expenses | 11,814 | 11,428 | 10,907 | 11,149 | 10,531 | 10,170 |
Operating Income | 3,164 | 3,229 | 2,466 | 2,015 | 1,982 | 1,530 |
Interest Expense | -173 | -174 | -175 | -196 | -178 | -186 |
Interest & Investment Income | 449 | 400 | 289 | 304 | 224 | 187 |
Earnings From Equity Investments | 19 | 15 | -27 | 7 | -2 | 26 |
Other Non Operating Income (Expenses) | 87 | 37 | 22 | -5 | 3 | 150 |
EBT Excluding Unusual Items | 3,546 | 3,507 | 2,575 | 2,125 | 2,029 | 1,707 |
Gain (Loss) on Sale of Investments | 875 | 844 | 373 | -41 | -25 | -7 |
Gain (Loss) on Sale of Assets | -29 | 15 | 1 | 93 | 224 | 307 |
Asset Writedown | -44 | -70 | -27 | -30 | - | -247 |
Other Unusual Items | -2 | 47 | -74 | 152 | 253 | 132 |
Pretax Income | 4,346 | 4,343 | 2,848 | 2,299 | 2,481 | 1,892 |
Income Tax Expense | 1,190 | 1,296 | 593 | 783 | 749 | 151 |
Earnings From Continuing Operations | 3,156 | 3,047 | 2,255 | 1,516 | 1,732 | 1,741 |
Minority Interest in Earnings | -141 | -146 | -121 | -129 | -580 | -485 |
Net Income | 3,015 | 2,901 | 2,134 | 1,387 | 1,152 | 1,256 |
Net Income to Common | 3,015 | 2,901 | 2,134 | 1,387 | 1,152 | 1,256 |
Net Income Growth | 1.69% | 35.94% | 53.86% | 20.40% | -8.28% | 83.89% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -0.01% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 754.83 | 726.27 | 534.23 | 347.22 | 288.39 | 314.41 |
EPS (Diluted) | 754.83 | 726.27 | 534.23 | 347.22 | 288.39 | 314.41 |
EPS Growth | 1.70% | 35.95% | 53.86% | 20.40% | -8.28% | 83.90% |
Free Cash Flow | - | 3,406 | 3,123 | 2,620 | -2,657 | 4,120 |
Free Cash Flow Per Share | - | 852.69 | 781.82 | 655.89 | -665.14 | 1031.35 |
Dividend Per Share | 120.000 | 120.000 | 80.000 | - | 60.000 | 60.000 |
Dividend Growth | 50.00% | 50.00% | - | - | - | - |
Gross Margin | 9.59% | 9.78% | 9.72% | 9.57% | 10.27% | 6.23% |
Operating Margin | 2.03% | 2.15% | 1.79% | 1.47% | 1.63% | 0.81% |
Profit Margin | 1.93% | 1.93% | 1.55% | 1.01% | 0.95% | 0.67% |
Free Cash Flow Margin | - | 2.27% | 2.27% | 1.91% | -2.18% | 2.20% |
EBITDA | 5,581 | 5,584 | 4,738 | 4,257 | 4,163 | 3,753 |
EBITDA Margin | 3.57% | 3.72% | 3.44% | 3.10% | 3.42% | 2.00% |
D&A For EBITDA | 2,417 | 2,355 | 2,272 | 2,242 | 2,181 | 2,223 |
EBIT | 3,164 | 3,229 | 2,466 | 2,015 | 1,982 | 1,530 |
EBIT Margin | 2.03% | 2.15% | 1.79% | 1.47% | 1.63% | 0.81% |
Effective Tax Rate | 27.38% | 29.84% | 20.82% | 34.06% | 30.19% | 7.98% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.