Mr Max Holdings Ltd. (TYO:8203)
Japan flag Japan · Delayed Price · Currency is JPY
779.00
+2.00 (0.26%)
Sep 4, 2026, 3:30 PM JST

Mr Max Holdings Balance Sheet

Millions JPY. Fiscal year is Mar - Feb.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
May '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Equivalents
2,5212,1101,7542,3893,1362,887
Cash & Short-Term Investments
2,5212,1101,7542,3893,1362,887
Cash Growth
15.17%20.30%-26.58%-23.82%8.63%0.45%
Accounts Receivable
5,6223,6993,4743,4673,0302,645
Receivables
5,6223,6993,4743,4673,0302,645
Inventory
15,73313,38012,83311,90510,8149,906
Other Current Assets
1,5981,4391,2641,4001,2661,574
Total Current Assets
25,47420,62819,32519,16118,24617,012
Property, Plant & Equipment
52,12249,81448,11848,53848,42848,852
Long-Term Investments
-12,59311,86612,06312,39813,607
Other Intangible Assets
1,1721,2471,5061,5611,2331,036
Long-Term Deferred Tax Assets
-2,4612,3812,1811,6111,688
Other Long-Term Assets
13,70922-22
Total Assets
92,47786,74583,19983,51181,93282,216

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
May '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Accounts Payable
11,67114,69016,06215,14314,40214,889
Accrued Expenses
7,953856788725875861
Short-Term Debt
4001,200----
Current Portion of Long-Term Debt
7,1046,5476,0486,2065,8566,128
Current Portion of Leases
-323325359554702
Current Income Taxes Payable
649859948791407361
Other Current Liabilities
4,6014,1393,6943,5603,7603,776
Total Current Liabilities
32,37828,61427,86526,78425,85426,717
Long-Term Debt
14,30412,33211,50414,40315,38417,030
Long-Term Leases
-1,7382,0152,3402,7002,937
Pension & Post-Retirement Benefits
8178118869178641,082
Other Long-Term Liabilities
6,5804,8774,8724,9394,6784,746
Total Liabilities
54,07948,37247,14249,38349,48052,512

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
May '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Common Stock
10,22910,22910,22910,22910,22910,229
Additional Paid-In Capital
8,0138,0138,0037,9927,9867,980
Retained Earnings
22,12521,98820,03818,15916,61214,081
Treasury Stock
-2,549-2,548-2,563-2,580-2,591-2,603
Comprehensive Income & Other
58069135032821611
Total Common Equity
38,39838,37336,05734,12832,45229,698
Minority Interest
-----6
Shareholders' Equity
38,39838,37336,05734,12832,45229,704
Total Liabilities & Equity
92,47786,74583,19983,51181,93282,216

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
May '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Total Debt
21,80822,14019,89223,30824,49426,797
Net Cash (Debt)
-19,287-20,030-18,138-20,919-21,358-23,910
Net Cash Growth
------
Net Cash Per Share
-578.80-601.25-545.06-629.31-643.06-720.33
Filing Date Shares Outstanding
33.3233.3233.2933.2533.2233.19
Total Common Shares Outstanding
33.3233.3333.2933.2533.2233.19
Working Capital
-6,904-7,986-8,540-7,623-7,608-9,705
Book Value Per Share
1152.441151.471083.171026.43976.81894.72
Tangible Book Value
37,22637,12634,55132,56731,21928,662
Tangible Book Value Per Share
1117.261114.051037.93979.49939.70863.51