Mr Max Holdings Ltd. (TYO:8203)
Japan flag Japan · Delayed Price · Currency is JPY
702.00
-5.00 (-0.71%)
Apr 24, 2026, 3:30 PM JST

Mr Max Holdings Statistics

Total Valuation

Mr Max Holdings has a market cap or net worth of JPY 23.39 billion. The enterprise value is 43.42 billion.

Market Cap23.39B
Enterprise Value 43.42B

Important Dates

The last earnings date was Thursday, April 9, 2026.

Earnings Date Apr 9, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

Mr Max Holdings has 33.33 million shares outstanding. The number of shares has increased by 0.11% in one year.

Current Share Class 33.33M
Shares Outstanding 33.33M
Shares Change (YoY) +0.11%
Shares Change (QoQ) -0.01%
Owned by Insiders (%) 2.65%
Owned by Institutions (%) 13.21%
Float 14.51M

Valuation Ratios

The trailing PE ratio is 8.61.

PE Ratio 8.61
Forward PE n/a
PS Ratio 0.16
PB Ratio 0.61
P/TBV Ratio 0.63
P/FCF Ratio n/a
P/OCF Ratio 5.82
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.80, with an EV/FCF ratio of -307.97.

EV / Earnings 15.99
EV / Sales 0.29
EV / EBITDA 5.80
EV / EBIT 9.77
EV / FCF -307.97

Financial Position

The company has a current ratio of 0.72, with a Debt / Equity ratio of 0.58.

Current Ratio 0.72
Quick Ratio 0.20
Debt / Equity 0.58
Debt / EBITDA 2.96
Debt / FCF -157.02
Interest Coverage 26.30

Financial Efficiency

Return on equity (ROE) is 7.30% and return on invested capital (ROIC) is 5.15%.

Return on Equity (ROE) 7.30%
Return on Assets (ROA) 3.27%
Return on Invested Capital (ROIC) 5.15%
Return on Capital Employed (ROCE) 7.65%
Weighted Average Cost of Capital (WACC) 2.65%
Revenue Per Employee 214.34M
Profits Per Employee 3.94M
Employee Count689
Asset Turnover 1.74
Inventory Turnover 8.47

Taxes

In the past 12 months, Mr Max Holdings has paid 1.31 billion in taxes.

Income Tax 1.31B
Effective Tax Rate 32.46%

Stock Price Statistics

The stock price has increased by +1.88% in the last 52 weeks. The beta is 0.08, so Mr Max Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.08
52-Week Price Change +1.88%
50-Day Moving Average 763.38
200-Day Moving Average 799.38
Relative Strength Index (RSI) 30.33
Average Volume (20 Days) 81,670

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Mr Max Holdings had revenue of JPY 147.68 billion and earned 2.72 billion in profits. Earnings per share was 81.50.

Revenue147.68B
Gross Profit 36.69B
Operating Income 4.45B
Pretax Income 4.02B
Net Income 2.72B
EBITDA 7.49B
EBIT 4.45B
Earnings Per Share (EPS) 81.50
Full Income Statement

Balance Sheet

The company has 2.11 billion in cash and 22.14 billion in debt, with a net cash position of -20.03 billion or -601.05 per share.

Cash & Cash Equivalents 2.11B
Total Debt 22.14B
Net Cash -20.03B
Net Cash Per Share -601.05
Equity (Book Value) 38.37B
Book Value Per Share 1,151.47
Working Capital -7.99B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.02 billion and capital expenditures -4.16 billion, giving a free cash flow of -141.00 million.

Operating Cash Flow 4.02B
Capital Expenditures -4.16B
Depreciation & Amortization 3.04B
Net Borrowing 2.20B
Free Cash Flow -141.00M
FCF Per Share -4.23
Full Cash Flow Statement

Margins

Gross margin is 24.84%, with operating and profit margins of 3.01% and 1.84%.

Gross Margin 24.84%
Operating Margin 3.01%
Pretax Margin 2.72%
Profit Margin 1.84%
EBITDA Margin 5.07%
EBIT Margin 3.01%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 29.00, which amounts to a dividend yield of 4.10%.

Dividend Per Share 29.00
Dividend Yield 4.10%
Dividend Growth (YoY) 17.39%
Years of Dividend Growth 1
Payout Ratio 28.18%
Buyback Yield -0.11%
Shareholder Yield 3.93%
Earnings Yield 11.61%
FCF Yield -0.60%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 26, 1996. It was a forward split with a ratio of 1.1.

Last Split Date Mar 26, 1996
Split Type Forward
Split Ratio 1.1

Scores

Mr Max Holdings has an Altman Z-Score of 2.43 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.43
Piotroski F-Score 6