Mr Max Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 23, 2026	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Market Capitalization	23,394	26,528	22,304	20,249	21,528	18,953
Market Cap Growth	2.59%	18.94%	10.15%	-5.94%	13.58%	-20.92%
Enterprise Value	43,424	46,905	39,348	39,459	42,214	42,726
Last Close Price	702.00	796.00	647.75	568.77	587.77	497.42
PE Ratio	8.61	9.77	9.00	8.29	6.28	6.64
PS Ratio	0.16	0.18	0.16	0.16	0.17	0.15
PB Ratio	0.61	0.69	0.62	0.59	0.66	0.64
P/TBV Ratio	0.63	0.72	0.65	0.62	0.69	0.66
P/FCF Ratio	-	-	6.13	10.72	14.98	6.60
P/OCF Ratio	5.82	6.60	4.10	5.15	5.42	5.39
EV/Sales Ratio	0.29	0.32	0.29	0.31	0.33	0.34
EV/EBITDA Ratio	5.80	6.26	6.05	7.05	6.02	6.23
EV/EBIT Ratio	9.77	10.55	10.29	13.06	9.11	9.46
EV/FCF Ratio	-307.97	-	10.81	20.89	29.38	14.87
Debt / Equity Ratio	0.58	0.58	0.55	0.68	0.76	0.90
Debt / EBITDA Ratio	2.96	2.96	3.06	4.17	3.49	3.91
Debt / FCF Ratio	-	-	5.47	12.34	17.05	9.32
Net Debt / Equity Ratio	0.52	0.52	0.50	0.61	0.66	0.81
Net Debt / EBITDA Ratio	2.68	2.68	2.79	3.74	3.04	3.49
Net Debt / FCF Ratio	-142.06	-142.06	4.98	11.07	14.86	8.32
Asset Turnover	1.74	1.74	1.64	1.57	1.55	1.52
Inventory Turnover	8.47	8.47	8.29	8.59	9.11	9.50
Quick Ratio	0.20	0.20	0.19	0.22	0.24	0.21
Current Ratio	0.72	0.72	0.69	0.72	0.71	0.64
Return on Equity (ROE)	7.29%	7.29%	7.06%	7.34%	11.02%	9.79%
Return on Assets (ROA)	3.27%	3.27%	2.87%	2.28%	3.53%	3.43%
Return on Invested Capital (ROIC)	5.15%	5.33%	4.69%	4.77%	6.74%	5.65%
Return on Capital Employed (ROCE)	7.60%	7.60%	6.90%	5.30%	8.30%	8.10%
Earnings Yield	11.61%	10.23%	11.11%	12.07%	15.92%	15.05%
FCF Yield	-0.60%	-0.53%	16.32%	9.33%	6.68%	15.16%
Dividend Yield	4.10%	3.39%	3.55%	3.16%	4.59%	5.43%
Payout Ratio	28.18%	28.18%	24.18%	36.62%	26.12%	35.96%
Buyback Yield / Dilution	-0.11%	-0.11%	-0.11%	-0.08%	-0.06%	0.00%
Total Shareholder Return	3.93%	3.28%	3.44%	3.08%	4.53%	5.43%

Updated Feb 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.