Mr Max Holdings Ltd. (TYO:8203)

Mr Max Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 4, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Market Capitalization	28,928	22,304	20,249	21,528	18,953	23,966
Market Cap Growth	1.16%	10.15%	-5.94%	13.58%	-20.92%	94.08%
Enterprise Value	47,548	39,348	39,459	42,214	42,726	45,564
Last Close Price	869.00	670.00	588.31	607.96	514.51	620.80
PE Ratio	10.38	9.00	8.29	6.28	6.64	6.77
PS Ratio	0.21	0.16	0.16	0.17	0.15	0.18
PB Ratio	0.80	0.62	0.59	0.66	0.64	0.86
P/TBV Ratio	0.83	0.65	0.62	0.69	0.66	0.90
P/FCF Ratio	-	6.13	10.72	14.98	6.60	2.84
P/OCF Ratio	-	4.10	5.15	5.42	5.39	2.57
EV/Sales Ratio	0.34	0.29	0.31	0.33	0.34	0.35
EV/EBITDA Ratio	6.86	6.05	7.05	6.02	6.23	5.47
EV/EBIT Ratio	11.27	10.29	13.06	9.11	9.46	7.66
EV/FCF Ratio	-	10.81	20.89	29.38	14.87	5.41
Debt / Equity Ratio	0.58	0.55	0.68	0.76	0.90	0.94
Debt / EBITDA Ratio	3.00	3.06	4.17	3.49	3.91	3.13
Debt / FCF Ratio	-	5.47	12.34	17.05	9.32	3.09
Asset Turnover	1.59	1.64	1.57	1.55	1.52	1.59
Inventory Turnover	6.64	8.29	8.59	9.11	9.50	10.51
Quick Ratio	0.20	0.19	0.22	0.24	0.21	0.20
Current Ratio	0.75	0.69	0.72	0.71	0.64	0.56
Return on Equity (ROE)	7.93%	7.06%	7.34%	11.02%	9.79%	13.46%
Return on Assets (ROA)	3.01%	2.87%	2.28%	3.53%	3.43%	4.48%
Return on Capital (ROIC)	4.68%	4.21%	3.30%	5.10%	5.11%	6.65%
Return on Capital Employed (ROCE)	7.50%	6.90%	5.30%	8.30%	8.10%	11.40%
Earnings Yield	9.63%	11.11%	12.07%	15.92%	15.05%	14.78%
FCF Yield	-	16.32%	9.33%	6.68%	15.16%	35.17%
Dividend Yield	2.90%	3.43%	3.06%	4.44%	5.25%	4.99%
Payout Ratio	-	24.18%	36.62%	26.12%	35.96%	13.10%
Buyback Yield / Dilution	-0.12%	-0.11%	-0.08%	-0.06%	0.00%	0.00%
Total Shareholder Return	2.78%	3.33%	2.98%	4.38%	5.25%	5.00%

Updated May 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.