Mr Max Holdings Ltd. (TYO:8203)
Japan flag Japan · Delayed Price · Currency is JPY
771.00
+4.00 (0.52%)
Oct 31, 2025, 3:30 PM JST

Mr Max Holdings Statistics

Total Valuation

Mr Max Holdings has a market cap or net worth of JPY 25.70 billion. The enterprise value is 43.03 billion.

Market Cap25.70B
Enterprise Value 43.03B

Important Dates

The next estimated earnings date is Friday, January 9, 2026.

Earnings Date Jan 9, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

Mr Max Holdings has 33.33 million shares outstanding. The number of shares has increased by 0.12% in one year.

Current Share Class 33.33M
Shares Outstanding 33.33M
Shares Change (YoY) +0.12%
Shares Change (QoQ) +0.09%
Owned by Insiders (%) 2.65%
Owned by Institutions (%) 11.62%
Float 15.01M

Valuation Ratios

The trailing PE ratio is 8.80.

PE Ratio 8.80
Forward PE n/a
PS Ratio 0.18
PB Ratio 0.69
P/TBV Ratio 0.72
P/FCF Ratio 207.22
P/OCF Ratio 8.80
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.96, with an EV/FCF ratio of 347.04.

EV / Earnings 14.75
EV / Sales 0.30
EV / EBITDA 5.96
EV / EBIT 9.81
EV / FCF 347.04

Financial Position

The company has a current ratio of 0.74, with a Debt / Equity ratio of 0.54.

Current Ratio 0.74
Quick Ratio 0.24
Debt / Equity 0.54
Debt / EBITDA 2.81
Debt / FCF 163.63
Interest Coverage 30.89

Financial Efficiency

Return on equity (ROE) is 8.07% and return on invested capital (ROIC) is 4.84%.

Return on Equity (ROE) 8.07%
Return on Assets (ROA) 3.12%
Return on Invested Capital (ROIC) 4.84%
Return on Capital Employed (ROCE) 7.72%
Revenue Per Employee 206.32M
Profits Per Employee 4.23M
Employee Count689
Asset Turnover 1.62
Inventory Turnover 7.82

Taxes

In the past 12 months, Mr Max Holdings has paid 1.38 billion in taxes.

Income Tax 1.38B
Effective Tax Rate 32.07%

Stock Price Statistics

The stock price has increased by +14.39% in the last 52 weeks. The beta is 0.21, so Mr Max Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.21
52-Week Price Change +14.39%
50-Day Moving Average 840.32
200-Day Moving Average 736.82
Relative Strength Index (RSI) 36.94
Average Volume (20 Days) 210,430

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Mr Max Holdings had revenue of JPY 142.16 billion and earned 2.92 billion in profits. Earnings per share was 87.61.

Revenue142.16B
Gross Profit 35.46B
Operating Income 4.39B
Pretax Income 4.29B
Net Income 2.92B
EBITDA 7.22B
EBIT 4.39B
Earnings Per Share (EPS) 87.61
Full Income Statement

Balance Sheet

The company has 2.95 billion in cash and 20.29 billion in debt, giving a net cash position of -17.34 billion or -520.20 per share.

Cash & Cash Equivalents 2.95B
Total Debt 20.29B
Net Cash -17.34B
Net Cash Per Share -520.20
Equity (Book Value) 37.25B
Book Value Per Share 1,117.73
Working Capital -8.28B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.92 billion and capital expenditures -2.80 billion, giving a free cash flow of 124.00 million.

Operating Cash Flow 2.92B
Capital Expenditures -2.80B
Free Cash Flow 124.00M
FCF Per Share 3.72
Full Cash Flow Statement

Margins

Gross margin is 24.94%, with operating and profit margins of 3.09% and 2.05%.

Gross Margin 24.94%
Operating Margin 3.09%
Pretax Margin 3.02%
Profit Margin 2.05%
EBITDA Margin 5.08%
EBIT Margin 3.09%
FCF Margin 0.09%

Dividends & Yields

This stock pays an annual dividend of 27.00, which amounts to a dividend yield of 3.52%.

Dividend Per Share 27.00
Dividend Yield 3.52%
Dividend Growth (YoY) 17.39%
Years of Dividend Growth 1
Payout Ratio 26.19%
Buyback Yield -0.12%
Shareholder Yield 3.40%
Earnings Yield 11.35%
FCF Yield 0.48%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 26, 1996. It was a forward split with a ratio of 1.1.

Last Split Date Mar 26, 1996
Split Type Forward
Split Ratio 1.1

Scores

Mr Max Holdings has an Altman Z-Score of 2.25 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.25
Piotroski F-Score 7