AEON Financial Service Co., Ltd. (TYO:8570)
Japan flag Japan · Delayed Price · Currency is JPY
1,448.00
-21.00 (-1.43%)
Oct 23, 2026, 3:30 PM JST

AEON Financial Service Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
539,152510,873484,865458,570430,092452,326
Revenue Growth
9.46%5.36%5.73%6.62%-4.92%-2.82%
Net Income
22,39921,09219,52720,89630,67730,212
Earnings Per Share
103.7597.7090.4596.80142.12139.97
EPS Growth
24.05%8.02%-6.56%-31.89%1.54%70.76%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Domestic - Retail
283,962271,794193,379172,920164,581209,864
Overseas - Malay Area
131,384120,27491,13972,99350,71040,461
Overseas - China Area
40,86538,04435,59630,63821,73515,314
Unallocated Adjustments
-107,609-104,828-75,133-71,583-62,531-60,350
Domestic - Solutions
200,282192,933192,500190,710175,004177,551
Overseas - Mekong Area
115,157112,78295,77989,92978,70666,386
Total
664,041630,999533,260485,607428,205449,226

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
413,013676,814814,786665,558842,615738,782
Total Debt
1,418,5121,405,1031,280,9991,285,2081,182,0931,055,881
Net Cash (Debt)
-1,005,499-728,289-466,213-619,650-339,478-317,099
Net Cash Growth
------
Net Cash Per Share
-4657.39-3373.47-2159.60-2870.51-1572.73-1469.10

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
-28,868-338,712-191,950-117,402-82,282
Capital Expenditures
--4,400-2,622-4,626-5,122-4,101
Free Cash Flow
-24,468-341,334-196,576-122,524-86,383
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Profit Margin
4.15%4.13%4.03%4.56%7.13%6.68%
FCF Margin
-4.79%-70.40%-42.87%-28.49%-19.10%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Dividend Per Share
53.00053.00053.00053.00053.00046.000
Dividend Per Share Growth
0%0%0%0%15.22%35.29%
Dividend Yield
3.66%3.00%4.38%4.06%4.10%3.87%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
13.9618.0713.3713.509.108.49
Forward PE
13.4516.0910.2910.758.598.87
P/FCF Ratio
-15.57----
PS Ratio
0.580.750.540.620.650.57