AEON Financial Service Co., Ltd. (TYO:8570)
Japan flag Japan · Delayed Price · Currency is JPY
1,570.50
+6.00 (0.38%)
Jul 31, 2026, 3:30 PM JST

AEON Financial Service Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingFeb '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
510,873510,873484,865458,570430,092452,326
Revenue Growth
5.36%5.36%5.73%6.62%-4.92%-2.82%
Net Income
21,09221,09219,52720,89630,67730,212
Earnings Per Share
97.7097.7090.4596.80142.12139.97
EPS Growth
8.02%8.02%-6.56%-31.89%1.54%70.76%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingFeb '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Unallocated Adjustments
-104,828-104,828-75,133-71,583-62,531-60,350
Overseas - Mekong Area
112,782112,78295,77989,92978,70666,386
Domestic - Solutions
192,933192,933192,500190,710175,004177,551
Domestic - Retail
271,794271,794193,379172,920164,581209,864
Overseas - Malay Area
120,274120,27491,13972,99350,71040,461
Overseas - China Area
38,04438,04435,59630,63821,73515,314
Total
630,999630,999533,260485,607428,205449,226

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingFeb '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
676,814676,814814,786665,558842,615738,782
Total Debt
1,405,1031,405,1031,280,9991,285,2081,182,0931,055,881
Net Cash (Debt)
-728,289-728,289-466,213-619,650-339,478-317,099
Net Cash Growth
------
Net Cash Per Share
-3373.47-3373.47-2159.60-2870.51-1572.73-1469.10

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingFeb '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
28,86828,868-338,712-191,950-117,402-82,282
Capital Expenditures
-4,400-4,400-2,622-4,626-5,122-4,101
Free Cash Flow
24,46824,468-341,334-196,576-122,524-86,383
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingFeb '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Profit Margin
4.13%4.13%4.03%4.56%7.13%6.68%
FCF Margin
4.79%4.79%-70.40%-42.87%-28.49%-19.10%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Dividend Per Share
53.00053.00053.00053.00053.00046.000
Dividend Per Share Growth
0%0%0%0%15.22%35.29%
Dividend Yield
3.37%3.00%4.53%4.37%4.60%4.52%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
16.0718.0713.3713.509.108.49
Forward PE
15.5216.0910.2910.758.598.87
P/FCF Ratio
13.8615.57----
PS Ratio
0.660.750.540.620.650.57