AEON Financial Service Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 16, 2026	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Market Capitalization	337,751	381,036	261,000	282,027	279,096	256,411
Market Cap Growth	15.00%	45.99%	-7.46%	1.05%	8.85%	-12.90%
Last Close Price	1564.50	1765.00	1170.04	1213.39	1152.89	1017.90
PE Ratio	16.01	18.07	13.37	13.50	9.10	8.49
PS Ratio	0.66	0.75	0.54	0.62	0.65	0.57
PB Ratio	0.54	0.61	0.44	0.49	0.52	0.50
P/FCF Ratio	13.80	15.57	-	-	-	-
P/OCF Ratio	11.70	13.20	-	-	-	-
Debt / Equity Ratio	2.25	2.25	2.17	2.24	2.18	2.07
Debt / FCF Ratio	57.43	57.43	-	-	-	-
Net Debt / Equity Ratio	1.17	1.17	0.79	1.08	0.63	0.62
Net Debt / FCF Ratio	29.77	29.77	-1.37	-3.15	-2.77	-3.67
Return on Equity (ROE)	6.05%	6.05%	5.58%	6.04%	8.31%	8.34%
Return on Assets (ROA)	0.46%	0.46%	0.44%	0.50%	0.67%	0.66%
Earnings Yield	6.24%	5.54%	7.48%	7.41%	10.99%	11.78%
FCF Yield	7.24%	6.42%	-130.78%	-69.70%	-43.90%	-33.69%
Dividend Yield	3.39%	3.00%	4.53%	4.37%	4.60%	4.52%
Payout Ratio	54.24%	54.24%	58.59%	59.91%	35.88%	30.00%
Buyback Yield / Dilution	-0.00%	-0.00%	-0.01%	-0.01%	-0.00%	0.00%
Total Shareholder Return	3.38%	3.00%	4.52%	4.36%	4.59%	4.52%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.