AEON Financial Service Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 19, 2024	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021	Feb '20 Feb 29, 2020	2019 - 2015
Market Capitalization	269,190	282,027	279,096	256,411	294,378	338,373	Upgrade
Market Cap Growth	10.89%	1.05%	8.85%	-12.90%	-13.00%	-30.40%	Upgrade
Last Close Price	1247.00	1282.70	1218.75	1076.05	1185.78	1324.86	Upgrade
PE Ratio	11.51	13.50	9.10	8.49	16.64	9.08	Upgrade
PS Ratio	0.58	0.62	0.65	0.57	0.63	0.71	Upgrade
PB Ratio	0.59	0.49	0.52	0.50	0.62	0.74	Upgrade
P/FCF Ratio	-	-	-	-	-	5.28	Upgrade
P/OCF Ratio	-	-	-	-	-	4.83	Upgrade
Debt / Equity Ratio	2.21	2.24	2.18	2.07	2.12	2.22	Upgrade
Debt / FCF Ratio	-	-	-	-	-	15.92	Upgrade
Return on Equity (ROE)	6.45%	6.04%	8.31%	8.35%	5.59%	-	Upgrade
Return on Assets (ROA)	0.53%	0.50%	0.67%	0.66%	0.44%	-	Upgrade
Earnings Yield	8.69%	7.41%	10.99%	11.78%	6.01%	11.01%	Upgrade
FCF Yield	-69.70%	-43.90%	-33.69%	-61.74%	18.93%	Upgrade
Dividend Yield	4.25%	4.13%	4.35%	4.27%	2.87%	5.60%	Upgrade
Payout Ratio	0.00%	59.91%	35.88%	30.00%	60.98%	42.97%	Upgrade
Buyback Yield / Dilution	-0.01%	-0.01%	-0.00%	0.00%	2.57%	2.64%	Upgrade
Total Shareholder Return	4.24%	4.12%	4.35%	4.28%	5.43%	8.24%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.