AEON Financial Service Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Oct '25 Oct 16, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021	2016 - 2020
Market Capitalization	309,038	261,000	282,027	279,096	256,411	294,378	Upgrade
Market Cap Growth	13.75%	-7.46%	1.05%	8.85%	-12.90%	-13.00%	Upgrade
Last Close Price	1431.50	1189.07	1233.12	1171.64	1034.45	1139.94	Upgrade
PE Ratio	17.12	13.37	13.50	9.10	8.49	16.64	Upgrade
PS Ratio	0.63	0.54	0.62	0.65	0.57	0.63	Upgrade
PB Ratio	0.53	0.44	0.49	0.52	0.50	0.62	Upgrade
Debt / Equity Ratio	2.20	2.17	2.24	2.18	2.07	2.12	Upgrade
Return on Equity (ROE)	-	5.58%	6.04%	8.31%	8.34%	5.59%	Upgrade
Return on Assets (ROA)	-	0.44%	0.50%	0.67%	0.66%	0.44%	Upgrade
Earnings Yield	5.84%	7.48%	7.41%	10.99%	11.78%	6.01%	Upgrade
FCF Yield	-	-130.78%	-69.70%	-43.90%	-33.69%	-61.74%	Upgrade
Dividend Yield	3.63%	4.46%	4.30%	4.52%	4.45%	2.98%	Upgrade
Payout Ratio	63.37%	58.59%	59.91%	35.88%	30.00%	60.98%	Upgrade
Buyback Yield / Dilution	-0.01%	-0.01%	-0.01%	-0.00%	0.00%	2.57%	Upgrade
Total Shareholder Return	3.67%	4.45%	4.29%	4.52%	4.45%	5.55%	Upgrade

Source: S&P Global Market Intelligence. Banks template. Financial Sources.