NS United Kaiun Kaisha, Ltd. (TYO:9110)
Japan
· Delayed Price · Currency is JPY 4,085.00
-10.00 (-0.24%)
Feb 19, 2025, 3:30 PM JST
NS United Kaiun Kaisha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Other Revenue | 249,971 | 233,100 | 250,825 | 195,941 | 138,454 | 148,415 | Upgrade
|
| Revenue | 249,971 | 233,100 | 250,825 | 195,941 | 138,454 | 148,415 | Upgrade
|
| Revenue Growth (YoY) | 10.37% | -7.07% | 28.01% | 41.52% | -6.71% | -1.76% | Upgrade
|
| Cost of Revenue | 221,127 | 204,079 | 211,461 | 163,345 | 126,066 | 135,613 | Upgrade
|
| Gross Profit | 28,844 | 29,021 | 39,364 | 32,596 | 12,388 | 12,802 | Upgrade
|
| Selling, General & Admin | 7,399 | 7,210 | 6,675 | 5,666 | 5,418 | 5,681 | Upgrade
|
| Operating Expenses | 7,609 | 7,420 | 6,878 | 5,884 | 5,652 | 5,762 | Upgrade
|
| Operating Income | 21,235 | 21,601 | 32,486 | 26,712 | 6,736 | 7,040 | Upgrade
|
| Interest Expense | -1,741 | -1,585 | -1,191 | -1,304 | -1,432 | -1,486 | Upgrade
|
| Interest & Investment Income | 248 | 249 | 229 | 121 | 70 | 202 | Upgrade
|
| Earnings From Equity Investments | 28 | 28 | 12 | 5 | 12 | 10 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,848 | 1,907 | 1,268 | 1,581 | 240 | -275 | Upgrade
|
| Other Non Operating Income (Expenses) | -96 | -137 | 67 | -686 | -189 | -157 | Upgrade
|
| EBT Excluding Unusual Items | 21,522 | 22,063 | 32,871 | 26,429 | 5,437 | 5,334 | Upgrade
|
| Gain (Loss) on Sale of Investments | 187 | 59 | 77 | -32 | -7 | -1,113 | Upgrade
|
| Gain (Loss) on Sale of Assets | 879 | 251 | 332 | 2,495 | 4,467 | 2,881 | Upgrade
|
| Asset Writedown | 123 | 123 | -421 | 176 | 95 | 146 | Upgrade
|
| Other Unusual Items | - | - | 1 | - | -2,641 | -50 | Upgrade
|
| Pretax Income | 22,711 | 22,496 | 32,860 | 29,068 | 7,351 | 7,198 | Upgrade
|
| Income Tax Expense | 4,273 | 4,510 | 5,257 | 5,486 | 1,220 | 1,251 | Upgrade
|
| Earnings From Continuing Operations | 18,438 | 17,986 | 27,603 | 23,582 | 6,131 | 5,947 | Upgrade
|
| Net Income | 18,438 | 17,986 | 27,603 | 23,582 | 6,131 | 5,947 | Upgrade
|
| Net Income to Common | 18,438 | 17,986 | 27,603 | 23,582 | 6,131 | 5,947 | Upgrade
|
| Net Income Growth | 12.60% | -34.84% | 17.05% | 284.64% | 3.09% | -36.35% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 782.41 | 763.22 | 1171.30 | 1000.66 | 260.16 | 252.35 | Upgrade
|
| EPS (Diluted) | 782.41 | 763.22 | 1171.30 | 1000.66 | 260.16 | 252.35 | Upgrade
|
| EPS Growth | 12.60% | -34.84% | 17.05% | 284.64% | 3.09% | -36.35% | Upgrade
|
| Free Cash Flow | - | 17,703 | 36,777 | 27,317 | -18,677 | -38,723 | Upgrade
|
| Free Cash Flow Per Share | - | 751.21 | 1560.58 | 1159.15 | -792.52 | -1643.12 | Upgrade
|
| Dividend Per Share | 265.000 | 230.000 | 365.000 | 285.000 | 80.000 | 80.000 | Upgrade
|
| Dividend Growth | -3.64% | -36.99% | 28.07% | 256.25% | 0% | -30.43% | Upgrade
|
| Gross Margin | 11.54% | 12.45% | 15.69% | 16.64% | 8.95% | 8.63% | Upgrade
|
| Operating Margin | 8.49% | 9.27% | 12.95% | 13.63% | 4.87% | 4.74% | Upgrade
|
| Profit Margin | 7.38% | 7.72% | 11.00% | 12.04% | 4.43% | 4.01% | Upgrade
|
| Free Cash Flow Margin | - | 7.59% | 14.66% | 13.94% | -13.49% | -26.09% | Upgrade
|
| EBITDA | 39,565 | 39,716 | 50,314 | 44,380 | 24,611 | 22,086 | Upgrade
|
| EBITDA Margin | 15.83% | 17.04% | 20.06% | 22.65% | 17.78% | 14.88% | Upgrade
|
| D&A For EBITDA | 18,330 | 18,115 | 17,828 | 17,668 | 17,875 | 15,046 | Upgrade
|
| EBIT | 21,235 | 21,601 | 32,486 | 26,712 | 6,736 | 7,040 | Upgrade
|
| EBIT Margin | 8.49% | 9.27% | 12.95% | 13.63% | 4.87% | 4.74% | Upgrade
|
| Effective Tax Rate | 18.81% | 20.05% | 16.00% | 18.87% | 16.60% | 17.38% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.