NS United Kaiun Kaisha, Ltd. (TYO:9110)
Japan · Delayed Price · Currency is JPY 10,540
0.00 (0.00%)
Nov 13, 2026, 3:30 PM JST
NS United Kaiun Kaisha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 255,365 | 229,784 | 247,408 | 233,100 | 250,825 | 195,941 | |
Revenue Growth | 10.93% | -7.12% | 6.14% | -7.07% | 28.01% | 41.52% |
Cost of Revenue | 217,502 | 200,796 | 219,423 | 204,079 | 211,461 | 163,345 |
Gross Profit | 37,863 | 28,988 | 27,985 | 29,021 | 39,364 | 32,596 |
Selling, General & Admin | 8,868 | 8,342 | 7,525 | 7,210 | 6,675 | 5,666 |
Operating Expenses | 8,868 | 8,458 | 7,762 | 7,420 | 6,878 | 5,884 |
Operating Income | 28,995 | 20,530 | 20,223 | 21,601 | 32,486 | 26,712 |
Interest Expense | -1,241 | -1,357 | -1,678 | -1,585 | -1,191 | -1,304 |
Interest & Investment Income | 455 | 389 | 270 | 249 | 229 | 121 |
Earnings From Equity Investments | -3 | 13 | 17 | 28 | 12 | 5 |
Currency Exchange Gain (Loss) | 723 | 967 | 144 | 1,907 | 1,268 | 1,581 |
Other Non Operating Income (Expenses) | 707 | 144 | -244 | -137 | 67 | -686 |
EBT Excluding Unusual Items | 29,636 | 20,686 | 18,732 | 22,063 | 32,871 | 26,429 |
Gain (Loss) on Sale of Investments | - | - | 187 | 59 | 77 | -32 |
Gain (Loss) on Sale of Assets | 2,306 | 7,037 | 2,539 | 251 | 332 | 2,495 |
Asset Writedown | - | 360 | 283 | 123 | -421 | 176 |
Other Unusual Items | - | - | -1 | - | 1 | - |
Pretax Income | 31,942 | 28,083 | 21,740 | 22,496 | 32,860 | 29,068 |
Income Tax Expense | 4,427 | 3,988 | 3,119 | 4,510 | 5,257 | 5,486 |
Earnings From Continuing Operations | 27,515 | 24,095 | 18,621 | 17,986 | 27,603 | 23,582 |
Net Income | 27,515 | 24,095 | 18,621 | 17,986 | 27,603 | 23,582 |
Net Income to Common | 27,515 | 24,095 | 18,621 | 17,986 | 27,603 | 23,582 |
Net Income Growth | 34.12% | 29.40% | 3.53% | -34.84% | 17.05% | 284.63% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Change | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 1167.60 | 1022.47 | 790.17 | 763.22 | 1171.30 | 1000.66 |
EPS (Diluted) | 1167.60 | 1022.47 | 790.17 | 763.22 | 1171.30 | 1000.66 |
EPS Growth | 34.12% | 29.40% | 3.53% | -34.84% | 17.05% | 284.64% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 30,915 | 29,875 | 16,311 | 17,703 | 36,777 | 27,317 |
Free Cash Flow Per Share | 1311.88 | 1267.74 | 692.15 | 751.21 | 1560.58 | 1159.15 |
Dividend Per Share | 205.000 | 310.000 | 240.000 | 230.000 | 365.000 | 285.000 |
Dividend Growth | -10.87% | 29.17% | 4.35% | -36.99% | 28.07% | 256.25% |
Gross Margin | 14.83% | 12.62% | 11.31% | 12.45% | 15.69% | 16.64% |
Operating Margin | 11.35% | 8.93% | 8.17% | 9.27% | 12.95% | 13.63% |
Profit Margin | 10.78% | 10.49% | 7.53% | 7.72% | 11.00% | 12.04% |
Free Cash Flow Margin | 12.11% | 13.00% | 6.59% | 7.60% | 14.66% | 13.94% |
EBITDA | 44,909 | 36,745 | 38,317 | 39,716 | 50,314 | 44,380 |
EBITDA Margin | 17.59% | 15.99% | 15.49% | 17.04% | 20.06% | 22.65% |
D&A For EBITDA | 15,914 | 16,215 | 18,094 | 18,115 | 17,828 | 17,668 |
EBIT | 28,995 | 20,530 | 20,223 | 21,601 | 32,486 | 26,712 |
EBIT Margin | 11.35% | 8.93% | 8.17% | 9.27% | 12.95% | 13.63% |
Effective Tax Rate | 13.86% | 14.20% | 14.35% | 20.05% | 16.00% | 18.87% |