NS United Kaiun Kaisha Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	171,086	94,381	108,638	96,975	99,215	44,423
Market Cap Growth	82.18%	-13.12%	12.03%	-2.26%	123.34%	35.91%
Enterprise Value	179,624	136,505	166,662	163,582	201,264	168,936
Last Close Price	7260.00	3925.36	4274.37	3634.47	3404.50	1425.93
PE Ratio	7.71	5.07	6.04	3.51	4.21	7.25
Forward PE	-	18.04	18.04	18.04	18.04	18.04
PS Ratio	0.75	0.38	0.47	0.39	0.51	0.32
PB Ratio	0.95	0.58	0.73	0.71	0.84	0.46
P/TBV Ratio	0.96	0.59	0.73	0.71	0.85	0.47
P/FCF Ratio	-	5.79	6.14	2.64	3.63	-
P/OCF Ratio	-	2.71	3.50	2.26	3.02	1.96
EV/Sales Ratio	0.78	0.55	0.72	0.65	1.03	1.22
EV/EBITDA Ratio	4.93	3.56	4.20	3.25	4.54	6.86
EV/EBIT Ratio	9.73	6.75	7.72	5.04	7.54	25.08
EV/FCF Ratio	-	8.37	9.41	4.45	7.37	-
Debt / Equity Ratio	0.42	0.52	0.65	0.73	1.05	1.55
Debt / EBITDA Ratio	2.08	2.23	2.44	2.00	2.79	6.06
Debt / FCF Ratio	-	5.23	5.49	2.74	4.53	-
Net Debt / Equity Ratio	0.05	0.18	0.33	0.44	0.78	1.26
Net Debt / EBITDA Ratio	0.23	0.77	1.26	1.20	2.08	4.94
Net Debt / FCF Ratio	-	1.81	2.83	1.64	3.38	-6.51
Asset Turnover	0.79	0.86	0.83	0.91	0.72	0.53
Inventory Turnover	16.14	15.84	14.95	16.57	16.67	18.92
Quick Ratio	1.90	2.03	1.58	1.45	1.25	0.95
Current Ratio	2.51	2.59	2.04	1.89	1.67	1.22
Return on Equity (ROE)	13.11%	11.92%	12.53%	21.60%	21.98%	6.54%
Return on Assets (ROA)	3.96%	4.40%	4.80%	7.37%	6.12%	1.62%
Return on Invested Capital (ROIC)	8.63%	8.84%	8.69%	13.36%	10.11%	2.63%
Return on Capital Employed (ROCE)	7.60%	8.30%	9.20%	14.40%	11.80%	3.10%
Earnings Yield	12.97%	19.73%	16.56%	28.46%	23.77%	13.80%
FCF Yield	-	17.28%	16.30%	37.92%	27.53%	-42.04%
Dividend Yield	3.55%	6.11%	5.38%	10.04%	8.37%	5.61%
Payout Ratio	-	33.51%	35.96%	30.71%	14.48%	24.99%
Buyback Yield / Dilution	-	0.00%	0.00%	0.00%	0.00%	0.00%
Total Shareholder Return	3.38%	6.12%	5.38%	10.04%	8.37%	5.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.